| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BEUCLER KELLY & IRWIN, LTD | 3,475 | 0 | 3,475 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES | 5,662,032 | 12,152,480 |
| EQUITY MUTUAL FUNDS | 2,881,102 | 4,817,286 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EXCHANGE TRADED FUNDS | AT COST | 520,438 | 792,420 |
| REITS | AT COST | 292,238 | 396,162 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOARD MEETING EXPENSES - LUNCH | 103 | 103 | 103 | |
| BOARD MEETING EXPENSES - TRAVEL | 882 | 882 | 882 | |
| D&O INSURANCE | 750 | 750 | 750 | |
| MEMBERSHIP DUES | 815 | 815 | 815 | |
| OFFICE SUPPLIES | 129 | 129 | 129 | |
| PO BOX RENTAL | 388 | 388 | 388 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PEMBROKE PHILANTHROPY SERVICES | 82,284 | 0 | 82,284 | 82,284 |
| SCHWAB INVESTMENT ADVISORY FEES | 44,656 | 44,656 | 44,656 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IRS - ESTIMATED TAX PAYMENTS 2022 | 5,000 | 5,000 | ||
| IRS - ESTIMATED TAX PAYMENTS 2023 | 14,400 | 14,400 |