| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN CENTURY HIGH INCOME I | 13,470 | 13,961 |
| BAIRD MIDCAP FUND INSTL | 7,359 | 6,878 |
| CHARTWELL SMALL CAP VALUE FD C | 3,343 | 3,203 |
| DIAMOND HILL LARGE CAP INSTITU | 26,594 | 24,780 |
| GQG PARTNERS EMERGING MARKETS | 8,968 | 8,508 |
| HARDING LOEVNER INTL EQUITY | 21,903 | 20,243 |
| ISHARE SP SMALL CAP 600 INDEX | 4,919 | 4,871 |
| ISHARES 20+ YR TREAS BD | 12,676 | 9,888 |
| ISHARES BROAD USD INV GRD CORP | 13,685 | 13,686 |
| ISHARES CORE MSCI EAFE ETF | 23,231 | 23,427 |
| ISHARES CORE MSCI EMERGING MAR | 21,632 | 19,322 |
| ISHARES JP MORGAN USD EM MKTS | 4,104 | 3,919 |
| ISHARES TRUST RUSSELL MIDCAP I | 5,440 | 5,519 |
| JOHN HANCOCK FDS III DISCIPLIN | 7,079 | 7,106 |
| JPMORGAN LARGE CAP GROWTH FUND | 10,526 | 10,854 |
| PEAR TREE FOREIGN VALUE FD INS | 21,973 | 21,336 |
| PIMCO INVESTMENT GRADE CORPORA | 24,875 | 21,631 |
| POLEN GROWTH FUND INSTITUTIONA | 17,890 | 16,769 |
| SCHWAB US TIPS | 2,613 | 2,662 |
| SPDR S&P 500 ETF TRUST | 10,729 | 11,883 |
| VANECK VECTOR JPMORGAN EM LOCA | 4,120 | 3,980 |
| VANGARD RUSSELL 1000 GROWTH | 3,766 | 4,135 |
| VANGUARD GOVT BOND ETF INTERME | 5,461 | 5,398 |
| VANGUARD RUSSELL 1000 VALUE ET | 3,873 | 4,207 |
| VANGUARD RUSSELL 2000 ETF | 8,420 | 8,353 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 4,812 | 4,812 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 1,275 | 1,275 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Excise Tax for 2022 | 25 |