| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMGEN INC - 3.625% - 05/22/202 | 146,279 | 138,877 |
| AON CORP - 2.800% - 05/15/2030 | 208,405 | 177,657 |
| APPLE INC - 2.500% - 02/09/202 | 244,740 | 243,830 |
| AT&T INC - 2.300% - 06/01/2027 | 206,640 | 185,808 |
| BANK AMER CORP BOND - 3.248% - | 207,616 | 190,466 |
| BANK OF NY MELLON - 3.000% - 0 | 250,756 | 244,556 |
| BLACKROCK INC - 3.500% - 03/18 | 85,438 | 79,652 |
| BROADCOM INC - 4.750% - 04/15/ | 196,401 | 200,635 |
| CITIGROUP - 3.520% - 10/27/202 | 148,587 | 151,442 |
| CVS HEALTH CORP - 5.000% - 01/ | 121,648 | 122,287 |
| DISNEY WALT CO - 2.000% - 09/0 | 74,037 | 66,574 |
| DISNEY WALT CO - 2.650% - 01/1 | 104,890 | 89,110 |
| EBAY INC SR GLBL NT - 3.450% - | 92,337 | 88,804 |
| INTERCONTINENTAL EXCHANGE INC | 122,751 | 108,195 |
| JOHNSON & JOHNSON - 2.450% - 0 | 102,500 | 96,207 |
| KEYCORP MEDIUM TERM NTS - 2.25 | 155,250 | 135,164 |
| LOWES COS INC - 3.100% - 05/03 | 96,521 | 95,800 |
| META PLATFORMS INC SER B NOTE | 191,440 | 194,916 |
| MORGAN STANLEY SER I MTN CALL | 123,094 | 115,223 |
| ORACLE CORP NOTE - 2.650% - 07 | 178,584 | 166,009 |
| PAYPAL HLDGS INC - 2.850% - 10 | 130,430 | 114,459 |
| PEPSICO INC - 2.750% - 04/30/2 | 103,279 | 97,401 |
| PNC FINL SVCS GROUP INC NOTE - | 125,083 | 125,598 |
| SALESFORCE COM - 3.700% - 04/1 | 95,447 | 93,141 |
| STARBUCKS CORP 2.25% 03/12/203 | 123,695 | 109,839 |
| UNITEDHEALTH GROUP INC NOTE - | 123,750 | 124,188 |
| WALMART INC NOTE - 4.000% - 04 | 119,093 | 119,387 |
| WELLS FARGO - 3.550% - 09/29/2 | 58,927 | 58,637 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M CO | 29,965 | 16,398 |
| ABBVIE INC | 45,775 | 80,274 |
| ADOBE SYSTEMS, INC | 31,618 | 68,609 |
| AIR PRODS & CHEM INC | 15,560 | 16,154 |
| ALLSTATE CORP | 18,769 | 25,616 |
| ALPHABET INC CL A | 58,153 | 64,257 |
| ALPHABET INC CL C | 33,356 | 135,293 |
| AMAZON COM | 76,780 | 215,147 |
| AMERICAN FUNDS EUROPACIFIC GRO | 399,285 | 420,129 |
| AMERICAN TOWER REIT INC | 27,911 | 37,779 |
| AMERIPRISE FINANCIAL INC | 27,144 | 87,361 |
| APPLE INC | 34,086 | 266,462 |
| BERKSHIRE HATHAWAY INC. CLASS | 20,051 | 49,932 |
| BOOKING HOLDINGS INC | 46,951 | 99,322 |
| BRITISH AMERICAN TOBACCO PLC | 20,216 | 13,444 |
| BROADCOM INC | 15,453 | 110,509 |
| CATERPILLAR INC | 37,248 | 95,501 |
| CHEVRON CORP | 13,217 | 27,147 |
| CHUBB LIMITED | 32,374 | 58,308 |
| CISCO SYSTEMS INC | 66,673 | 77,599 |
| CLEARBRIDGE INTERNATIONAL GROW | 343,300 | 399,093 |
| COHEN & STEERS INSTITUTIONAL R | 224,469 | 249,571 |
| CONOCOPHILLIPS | 19,190 | 65,928 |
| CORNING INC | 11,409 | 10,079 |
| COSTCO WHOLESALE CORPORATION | 16,201 | 67,988 |
| CROWN CASTLE INTL | 37,553 | 35,363 |
| DANAHER CORP | 10,610 | 35,164 |
| DIGITAL RLTY TR INC | 38,555 | 45,353 |
| DIMENSIONAL U S SMALL CAP ETF | 248,675 | 264,892 |
| DOMINION ENERGY INC | 21,496 | 14,711 |
| DOW INC | 75,325 | 71,840 |
| DUKE ENERGY CO | 14,569 | 17,855 |
| EATON CORP PLC | 19,324 | 58,760 |
| ECOLAB INC | 32,246 | 44,430 |
| ENBRIDGE INC | 18,798 | 22,440 |
| EXXON MOBIL CORP | 40,570 | 94,081 |
| FIDELITY SHORT TERM TREASURY B | 1,391,448 | 1,418,593 |
| FIFTH THIRD BANCORP | 24,718 | 22,453 |
| FORD MOTOR COMPANY | 17,256 | 19,504 |
| FORTIVE CORPORATION | 14,160 | 24,372 |
| HASBRO INC | 24,230 | 14,501 |
| HOME DEPOT INC | 21,099 | 57,181 |
| HONEYWELL INTL | 66,060 | 65,639 |
| HUNTINGTON BANCSHARES INC | 20,155 | 17,134 |
| INVESCO OPPENHEIMER DEVELOPING | 365,080 | 355,546 |
| ISHARES CORE MSCI EAFE ETF | 447,071 | 517,776 |
| JOHNSON & JOHNSON | 18,090 | 23,824 |
| JP MORGAN CHASE | 53,104 | 123,152 |
| JPMORGAN LARGE CAP GROWTH FUND | 942,894 | 1,406,524 |
| LOCKHEED MARTIN CORP | 21,908 | 33,540 |
| MCDONALD'S CORP | 42,027 | 74,721 |
| MEDTRONIC PLC | 33,178 | 29,163 |
| MERCK & CO INC | 65,300 | 116,542 |
| META PLATFORMS INC | 16,486 | 50,970 |
| MFS MID CAP VALUE FUND CLASS R | 486,161 | 489,820 |
| MICROSOFT CORP | 97,687 | 360,246 |
| NEUBERGER BERMAN LARGE CAP VAL | 358,338 | 333,979 |
| NORTHROP GRUMMAN CORP | 29,113 | 63,199 |
| NOVARTIS AG ADR | 19,943 | 27,969 |
| NVIDIA CORP | 33,094 | 110,929 |
| PAYPAL HOLDINGS, INC | 87,201 | 48,882 |
| PEPSICO INC | 67,985 | 108,528 |
| PFIZER INC | 19,290 | 16,612 |
| PHILIP MORRIS INTL | 29,744 | 34,057 |
| PNC FINANCIAL GROUP INC | 17,497 | 32,054 |
| PROCTER GAMBLE CO | 34,963 | 61,400 |
| PROLOGIS | 21,937 | 25,327 |
| PRUDENTIAL FINCL INC | 17,568 | 24,683 |
| QUALCOMM INC | 22,843 | 41,653 |
| QUEST DIAGNOSTICS | 14,611 | 23,302 |
| RAYTHEON TECHNOLOGIES CORP | 41,613 | 57,468 |
| SALESFORCE.COM | 37,090 | 93,415 |
| SANDOZ GROUP AG | 1,092 | 1,761 |
| SCHWAB STRATEGIC TR US LARGE C | 1,313,998 | 1,675,742 |
| SPDR PORTFOLIO SMALL CAP ETF | 324,458 | 430,742 |
| SPDR S&P 600 SMALL CAP VALUE | 439,787 | 597,499 |
| STARBUCKS CORP COM | 49,093 | 57,222 |
| T. ROWE PRICE MID CAP GROWTH F | 991,636 | 1,060,200 |
| TARGET CORPORATION | 26,056 | 29,908 |
| TC ENERGY CORPORATION | 25,202 | 22,672 |
| TE CONNECTIVITY LTD | 18,730 | 43,134 |
| TESLA MOTORS INC | 71,759 | 50,690 |
| THERMO FISHER SCIENTIFIC INC | 18,231 | 64,756 |
| TOUCHSTONE SANDS CAP EMERGING | 260,657 | 175,521 |
| TRUIST FINANCIAL CORPORATION | 33,437 | 27,653 |
| TSTONE SANDS CAP EMERG CLR6 | 209,939 | 141,575 |
| UNION PACIFIC | 44,819 | 107,336 |
| UNITEDHEALTH GROUP INC | 23,129 | 87,920 |
| VANGUARD FTSE DEVELOPED MARKET | 708,189 | 844,477 |
| VANGUARD FTSE EMERGING MARKETS | 346,929 | 373,394 |
| VANGUARD GROWTH INDEX FD ADMIR | 878,753 | 1,253,844 |
| VANGUARD MID-CAP VALUE INDEX | 540,984 | 554,953 |
| VANGUARD REIT INDEX FD ADMIRAL | 238,065 | 248,134 |
| VANGUARD SM-CAP ETF | 137,698 | 145,704 |
| VERIZON COMMUNICATIONS | 39,419 | 30,085 |
| VISA INC | 30,561 | 102,838 |
| WAL-MART STORES INC | 31,728 | 53,443 |
| WALT DISNEY HOLDINGS CO | 42,535 | 29,073 |
| WILLIAMS COS | 30,102 | 45,175 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 55,275 | 55,275 | ||
| Bank Charges | 10 | 10 | ||
| EQUIPMENT MAINTENANCE | 4,633 | 4,633 | ||
| Foundation Dues & Memberships | 1,630 | 1,630 | ||
| Indemnification Insurance | 1,625 | 1,625 | ||
| Office Supplies | 175 | 175 | ||
| State or Local Filing Fees | 25 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Class Action Lawsuit Proceeds | 2,768 | 2,768 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 119,608 | 119,608 | ||
| BOARD MEETING STIPENDS | 405 | 405 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2023 | 9,000 | |||
| 990-PF Excise Tax for 2022 | 3,492 | |||
| Foreign Tax Paid | 1,798 | 1,798 |