| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fee | 2,725 | 0 | 0 | 2,725 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| IMPROVEMENT | 2012-12-31 | 47,674 | 17,403 | SL | 3.64 % | 1,733 | |||
| DESK | 2017-01-13 | 100 | 85 | 200DB | 8.93 % | 9 | |||
| DESK | 2019-04-24 | 507 | 348 | 200DB | 8.93 % | 45 | |||
| COMPUTER | 2020-05-16 | 1,748 | 1,619 | 200DB | 7.41 % | 129 | |||
| COMPUTER | 2020-05-20 | 1,588 | 1,470 | 200DB | 7.41 % | 118 | |||
| EQUIPMENT | 2020-07-27 | 370 | 263 | 200DB | 11.52 % | 43 | |||
| COMPUTER | 2021-09-27 | 2,273 | 1,768 | 200DB | 14.81 % | 337 | |||
| COMPUTER | 2021-11-27 | 1,204 | 936 | 200DB | 14.81 % | 178 | |||
| IPHONE | 2021-03-27 | 957 | 744 | 200DB | 14.81 % | 142 | |||
| IPAD | 2021-04-23 | 623 | 485 | 200DB | 14.81 % | 92 | |||
| PRINTER | 2021-06-08 | 305 | 238 | 200DB | 14.81 % | 45 | |||
| IPHONE | 2021-08-08 | 1,074 | 835 | 200DB | 14.81 % | 159 | |||
| MONITOR | 2021-08-12 | 216 | 168 | 200DB | 14.81 % | 32 | |||
| PRINTER | 2021-08-28 | 287 | 224 | 200DB | 14.81 % | 43 | |||
| DESK | 2021-02-08 | 611 | 237 | 200DB | 17.49 % | 107 | |||
| AIR PURIFIER | 2022-05-20 | 514 | 103 | 200DB | 32.00 % | 164 | |||
| COMPUTER | 2023-05-09 | 2,958 | 200DB | 33.33 % | 986 | ||||
| IPAD | 2023-08-27 | 958 | 200DB | 33.33 % | 319 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MERRILL EDGE ACC#5F5-63Y49 | 1,002,973 | 966,084 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 9,790 | 9,403 | 387 | 200 |
| Machinery and Equipment | 29,142 | 25,706 | 3,436 | 1,500 |
| Improvements | 56,874 | 28,336 | 28,538 | 15,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advisory Fee | 274 | 274 | ||
| Auto Expense - Other | 3,704 | 3,704 | ||
| Car Lease | 18,398 | 18,398 | ||
| Computers and Internet Expense | 738 | 738 | ||
| Dues and Subscriptions | 120 | 120 | ||
| Filing Fee | 100 | 100 | ||
| Gardening Expense | 1,530 | 1,530 | ||
| Insurance Expense | 819 | 819 | ||
| Meals and Entertainments | 6,805 | 6,805 | ||
| Office Supplies | 909 | 909 | ||
| Outside Contract Services | 2,000 | 2,000 | ||
| Parking Fees | 18 | 18 | ||
| Pest Control Expense | 1,319 | 1,319 | ||
| Professional Fees | 89 | 89 | ||
| Repairs and Maintenance | 270 | 270 | ||
| Security Expenses | 506 | 506 | ||
| Telephone, Telecommunications | 1,591 | 1,591 | ||
| Utilities | 4,051 | 4,051 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Advanced from Founder | 783 | 783 |
| Credit Cards | 2,404 | 4,445 |
| Rounding | 1 |
| Name | Address |
|---|---|
| TENG YANG WU YU HSUAN CHEN |
20437 GLEN BRAE CT SARATOGA,CA95070 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Tax | 1,963 | 1,963 |