| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,000 | 3,750 | 0 | 1,250 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| STATUE | 1990-07-05 | 7,334 | 7,334 | SL | 7.000000000000 | 0 | 0 | 0 | |
| LAND | 1990-01-01 | 175,535 | L | 0 | 0 | 0 | |||
| FENCE | 1991-04-01 | 13,152 | 13,152 | SL | 15.000000000000 | 0 | 0 | 0 | |
| FEEDING STATION | 1992-04-29 | 710 | 710 | SL | 7.000000000000 | 0 | 0 | 0 | |
| INSTALL ELECTRIC @ SHELTERS | 2013-06-01 | 1,600 | 1,023 | SL | 15.000000000000 | 107 | 0 | 107 | |
| FENCE | 1990-03-01 | 54,634 | 54,634 | SL | 15.000000000000 | 0 | 0 | 0 | |
| POND ROCKS | 1991-01-01 | 5,257 | 5,257 | SL | 15.000000000000 | 0 | 0 | 0 | |
| ROADS & TRAILS | 1991-06-01 | 99,420 | 99,420 | SL | 15.000000000000 | 0 | 0 | 0 | |
| WATER LINES | 1991-04-01 | 10,124 | 10,124 | SL | 15.000000000000 | 0 | 0 | 0 | |
| OFFICE BUILDING | 1991-06-01 | 44,501 | 44,501 | SL | 31.500000000000 | 0 | 0 | 0 | |
| STATUE | 1991-01-01 | 14,804 | 14,804 | SL | 7.000000000000 | 0 | 0 | 0 | |
| NEW OFFICE & MUSEUM | 2001-12-01 | 183,566 | 97,899 | SL | 39.000000000000 | 4,707 | 0 | 4,707 | |
| ADDITIONAL MUSEUM COMPLETION | 2002-06-15 | 22,199 | 11,715 | SL | 39.000000000000 | 569 | 0 | 569 | |
| BUMPER PLACEMENT (EARTH FIRST) | 2000-04-01 | 2,460 | 2,460 | SL | 15.000000000000 | 0 | 0 | 0 | |
| CHIPPER - POWERTECH | 2001-04-16 | 10,057 | 10,057 | SL | 7.000000000000 | 0 | 0 | 0 | |
| FEEDING STATION | 2007-11-09 | 2,524 | 2,524 | SL | 7.000000000000 | 0 | 0 | 0 | |
| DR PULL MOWER | 2017-10-17 | 3,708 | 3,708 | SL | 5.000000000000 | 0 | 0 | 0 | |
| TRAILER | 2009-09-25 | 1,505 | 1,505 | SL | 5.000000000000 | 0 | 0 | 0 | |
| SPRAYING EQUIPMENT | 1990-05-03 | 124 | 124 | SL | 7.000000000000 | 0 | 0 | 0 | |
| RESTROOMS | 1995-03-10 | 59,487 | 52,561 | SL | 31.500000000000 | 1,888 | 0 | 1,888 | |
| PARKING | 1995-05-30 | 6,800 | 6,800 | SL | 15.000000000000 | 0 | 0 | 0 | |
| TENANT HOUSE REMODELING | 2002-09-15 | 7,600 | 3,962 | SL | 39.000000000000 | 195 | 0 | 195 | |
| ELECTRICAL UPGRADE | 2006-02-17 | 1,800 | 1,800 | SL | 15.000000000000 | 0 | 0 | 0 | |
| FORD TRACTOR | 2003-04-15 | 16,126 | 16,126 | SL | 7.000000000000 | 0 | 0 | 0 | |
| PARKING LOT | 2008-10-02 | 2,000 | 1,899 | SL | 15.000000000000 | 101 | 0 | 101 | |
| HP COMPUTER | 2012-06-01 | 530 | 530 | SL | 5.000000000000 | 0 | 0 | 0 | |
| VARIOUS PARK SIGNS | 2007-09-06 | 1,605 | 1,605 | SL | 15.000000000000 | 0 | 0 | 0 | |
| NEW ROOFING 2 | 2007-11-18 | 6,596 | 2,558 | SL | 39.000000000000 | 169 | 0 | 169 | |
| CONCRETE WORK (C&M CONCRETE) | 2000-03-01 | 2,109 | 2,109 | SL | 15.000000000000 | 0 | 0 | 0 | |
| PLAYGROUND EQUIPMENT | 2008-07-28 | 47,846 | 45,986 | SL | 15.000000000000 | 1,860 | 0 | 1,860 | |
| DUMP TRAILER | 2005-08-11 | 3,400 | 3,400 | SL | 5.000000000000 | 0 | 0 | 0 | |
| MEMORIAL WALK | 2009-10-30 | 3,910 | 3,433 | SL | 15.000000000000 | 261 | 0 | 261 | |
| JD 9997 MOWER | 2011-03-04 | 13,148 | 13,148 | SL | 7.000000000000 | 0 | 0 | 0 | |
| CAGE FOR MOWER | 2011-04-07 | 985 | 985 | SL | 7.000000000000 | 0 | 0 | 0 | |
| WATERFOWL FEEDER | 2011-08-15 | 305 | 305 | SL | 7.000000000000 | 0 | 0 | 0 | |
| STUMP GRINDER | 2011-09-20 | 7,500 | 7,500 | SL | 7.000000000000 | 0 | 0 | 0 | |
| GOLF CART | 2011-04-01 | 2,650 | 2,650 | SL | 7.000000000000 | 0 | 0 | 0 | |
| PRINTER | 2013-03-31 | 93 | 93 | SL | 5.000000000000 | 0 | 0 | 0 | |
| GATOR | 2013-12-01 | 7,270 | 7,270 | SL | 7.000000000000 | 0 | 0 | 0 | |
| OFFICE BUILDING | 1990-11-16 | 19,989 | 19,751 | SL | 31.500000000000 | 0 | 0 | 0 | |
| JOHN DEERE ZERO TURN MOWER | 2012-06-01 | 9,264 | 9,264 | SL | 7.000000000000 | 0 | 0 | 0 | |
| CURBING | 2012-08-01 | 9,362 | 6,553 | SL | 15.000000000000 | 624 | 0 | 624 | |
| GARDEN EQUIPMENT | 1991-04-01 | 843 | 843 | SL | 7.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT | 1991-07-01 | 483 | 483 | SL | 7.000000000000 | 0 | 0 | 0 | |
| PLAYGROUND EQUIPMENT | 1991-02-01 | 30,365 | 30,365 | SL | 7.000000000000 | 0 | 0 | 0 | |
| SIGNS | 1991-07-01 | 2,116 | 2,116 | SL | 15.000000000000 | 0 | 0 | 0 | |
| AERATOR CONTROL | 1992-11-30 | 1,615 | 1,615 | SL | 7.000000000000 | 0 | 0 | 0 | |
| SHELTER HOUSE | 1993-09-01 | 14,770 | 14,770 | SL | 7.000000000000 | 0 | 0 | 0 | |
| SECURITY SYSTEM (NITE & DAY) | 2005-05-28 | 4,742 | 4,742 | SL | 5.000000000000 | 0 | 0 | 0 | |
| PULL MOWER | 2005-06-14 | 1,699 | 1,699 | SL | 7.000000000000 | 0 | 0 | 0 | |
| PLAYGROUND BENCHES | 2005-11-08 | 2,961 | 2,961 | SL | 7.000000000000 | 0 | 0 | 0 | |
| COPIER | 2013-12-01 | 282 | 282 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FEEDING STATION MATERIALS | 2008-04-13 | 5,376 | 5,376 | SL | 7.000000000000 | 0 | 0 | 0 | |
| EARTH AUGER & ATTACHMENTS | 2010-11-17 | 1,200 | 1,200 | SL | 7.000000000000 | 0 | 0 | 0 | |
| BLACKTOP TRAILS | 2013-12-01 | 19,100 | 11,565 | SL | 15.000000000000 | 1,273 | 0 | 1,273 | |
| RESTROOMS | 2015-04-01 | 21,425 | 4,257 | SL | 39.000000000000 | 549 | 0 | 549 | |
| HUSTLER MOWER | 2015-04-01 | 18,000 | 18,000 | SL | 7.000000000000 | 0 | 0 | 0 | |
| ROADS & TRAILS | 1990-02-28 | 51,824 | 51,824 | SL | 15.000000000000 | 0 | 0 | 0 | |
| TREES | 1990-03-20 | 13,171 | 13,171 | SL | 15.000000000000 | 0 | 0 | 0 | |
| LANDSCAPING | 1990-11-27 | 8,400 | 8,400 | SL | 15.000000000000 | 0 | 0 | 0 | |
| PLAYGROUND EQUIPMENT | 1990-08-01 | 20,903 | 20,903 | SL | 7.000000000000 | 0 | 0 | 0 | |
| PICNIC TABLES | 1990-05-10 | 3,870 | 3,870 | SL | 7.000000000000 | 0 | 0 | 0 | |
| WATER LINES | 1990-09-27 | 16,840 | 16,840 | SL | 15.000000000000 | 0 | 0 | 0 | |
| ENTRANCE SIGN | 1990-11-29 | 5,672 | 5,672 | SL | 15.000000000000 | 0 | 0 | 0 | |
| PARKING LOT | 2015-11-01 | 19,434 | 9,286 | SL | 15.000000000000 | 1,296 | 0 | 1,296 | |
| 2 GOLF CARTS | 2018-07-01 | 8,275 | 7,448 | SL | 5.000000000000 | 827 | 0 | 827 | |
| HVAC | 2018-07-01 | 4,300 | 1,291 | SL | 15.000000000000 | 287 | 0 | 287 | |
| BRANSON 35 HP TRACTOR W/ LOADER | 2018-07-01 | 20,000 | 18,000 | SL | 5.000000000000 | 2,000 | 0 | 2,000 | |
| LEAF VACUUM | 2018-07-01 | 2,750 | 2,475 | SL | 5.000000000000 | 275 | 0 | 275 | |
| JOHN DEERE MOWER | 2018-07-01 | 18,475 | 16,628 | SL | 5.000000000000 | 1,847 | 0 | 1,847 | |
| 2 CHAINSAWS | 2018-07-01 | 825 | 742 | SL | 5.000000000000 | 83 | 0 | 83 | |
| JOHN DEERE LOADER FOR SMALL TRACTOR | 2018-07-01 | 3,089 | 2,781 | SL | 5.000000000000 | 308 | 0 | 308 | |
| SMALL TRAILER | 2018-04-13 | 500 | 475 | SL | 5.000000000000 | 25 | 0 | 25 | |
| LANDSCAPE FOR WALL | 2018-06-01 | 1,639 | 1,073 | SL | 7.000000000000 | 234 | 0 | 234 | |
| LAND | 2019-02-19 | 187,504 | L | 0 | 0 | 0 | |||
| J.D. UTILITY TRACTOR | 2017-12-20 | 14,370 | 14,370 | SL | 5.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT - FORKS | 2019-04-09 | 499 | 375 | SL | 5.000000000000 | 100 | 0 | 100 | |
| HAND DRYERS | 2019-07-19 | 1,128 | 772 | SL | 5.000000000000 | 226 | 0 | 226 | |
| WATER LINE IRRIGATION SYSTEM | 2020-07-24 | 13,500 | 2,175 | SL | 15.000000000000 | 900 | 0 | 900 | |
| MAINTENANCE BUILDING | 1991-07-01 | 40,484 | 40,484 | SL | 31.500000000000 | 0 | 0 | 0 | |
| SHELTER HOUSE | 1990-10-15 | 19,211 | 19,034 | SL | 31.500000000000 | 0 | 0 | 0 | |
| HUSTLER SUPER 104 MOWER | 2021-12-29 | 23,616 | 3,374 | SL | 7.000000000000 | 3,374 | 0 | 3,374 | |
| HUSTLER X1 60" MOWER | 2021-12-29 | 9,572 | 1,367 | SL | 7.000000000000 | 1,367 | 0 | 1,367 | |
| HUSTLER 4500 WAT GENERATOR | 2021-12-29 | 1,449 | 207 | SL | 7.000000000000 | 207 | 0 | 207 | |
| PORTABLE WELDER | 2021-12-29 | 1,855 | 265 | SL | 7.000000000000 | 265 | 0 | 265 | |
| FALLS CITY FENCE | 2021-12-29 | 39,362 | 2,624 | SL | 15.000000000000 | 2,624 | 0 | 2,624 | |
| TWO GOLF CARS | 2022-12-19 | 23,520 | SL | 5.000000000000 | 4,704 | 0 | 4,704 | ||
| PLAYGROUND EQUIPMENT | 2022-12-19 | 21,611 | SL | 15.000000000000 | 1,441 | 0 | 1,441 | ||
| LUMBER FOR BENCHES | 2022-12-28 | 2,371 | SL | 7.000000000000 | 339 | 0 | 339 | ||
| SMALL EQUIPMENT | 2023-01-01 | 777 | SL | 5.000000000000 | 155 | 0 | 155 | ||
| FALL CITY FENCE | 2023-08-01 | 3,510 | SL | 15.000000000000 | 98 | 0 | 98 | ||
| PLAYGROUND EQUIPMENT | 2023-08-01 | 30,874 | SL | 15.000000000000 | 858 | 0 | 858 | ||
| CONCRETE WORK (WILSON CONCRETE) | 2023-08-01 | 5,768 | SL | 15.000000000000 | 160 | 0 | 160 | ||
| CURB PRO AT NEW TRAIL | 2023-09-01 | 3,000 | SL | 15.000000000000 | 67 | 0 | 67 | ||
| NEW TRAIL | 2023-10-01 | 15,137 | L | 0 | 0 | 0 | |||
| 3 CAR PORTS | 2023-10-01 | 17,786 | SL | 15.000000000000 | 296 | 0 | 296 | ||
| EQUIPMENT LIFT | 2023-11-03 | 5,016 | SL | 7.000000000000 | 119 | 0 | 119 | ||
| GUTTER COVERS (4 BUILDINGS) | 2023-11-01 | 8,088 | SL | 7.000000000000 | 193 | 0 | 193 | ||
| 4 CAR PORTS | 2023-11-01 | 14,901 | SL | 15.000000000000 | 166 | 0 | 166 | ||
| EQUIPMENT LIFT | 2023-11-24 | 6,250 | SL | 7.000000000000 | 74 | 0 | 74 | ||
| LIBS PAVING | 2023-12-01 | 26,540 | SL | 15.000000000000 | 147 | 0 | 147 | ||
| CARPET | 2023-12-01 | 5,723 | SL | 7.000000000000 | 68 | 0 | 68 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| KRAFT HEINZ FOODS 6-1-2026 | 49,955 | 48,053 |
| AMERICAN EXPRESS CO 5-30-2029 | 49,810 | 49,535 |
| COCA-COLA CO/THE 3-25-2027 | 49,956 | 48,879 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 2000 SHRS MICROSOFT CORP | 52,654 | 752,080 |
| 750 SHRS EXXON MOBIL | 26,782 | 74,985 |
| 1350 SHRS ABBOTT LABORATORIES | 50,467 | 148,595 |
| 1600 SHRS VISA | 30,051 | 416,560 |
| 2000 SHRS JPMORGAN CHASE | 64,986 | 340,200 |
| 500 SHRS UNITEDHEALTH GP | 22,644 | 263,235 |
| 1500 SHRS CENCORA INC | 25,800 | 308,070 |
| 1312 SHRS JOHNSON & JOHNSON | 68,133 | 205,643 |
| 3000 SHRS COCA COLA | 62,436 | 176,790 |
| 1500 SHRS PROCTER & GABLE | 52,687 | 219,810 |
| 400 SHRS INTUIT INC | 8,080 | 250,012 |
| 405 SHRS LABORATORY CP AMER HLDGS NEW (LH) | 84,574 | 92,052 |
| 2500 SHRS CISCO SYS | 61,223 | 126,300 |
| 1500 SHRS PAYPAL HLDGS | 25,172 | 92,115 |
| 250 SHRS UNITED RENTALS | 16,676 | 143,355 |
| 625 SHRS KIMBERLY CLARK | 28,845 | 75,944 |
| 750 SHRS BERKSHIRE HATHAWAY | 50,035 | 267,495 |
| 500 SHRS AIR PROD & CHEM | 82,735 | 136,900 |
| 300 SHRS STRYKER CORP | 12,640 | 89,838 |
| 50 SHRS CABLE ONE | 34,010 | 27,830 |
| 300 SHRS CLOROX CO | 40,749 | 42,777 |
| 2000 SHRS REPUBLIC BANCORP | 46,555 | 110,320 |
| 3000 SHRS OLD REPUBLIC INTL | 32,294 | 88,200 |
| 600 SHRS AIRBNB INC CL A | 63,440 | 81,684 |
| 506 SHRS KENVUE INC | 3,205 | 10,894 |
| 4000 SHRS SOUTHWEST AIRLINES | 125,491 | 115,520 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DISCOVER BK GREENWOOD DEL CD | AT COST | 49,907 | 48,144 |
| STATE BANK IND NEW YOURK CITY NY CD | AT COST | 50,011 | 49,806 |
| ALLY BK MIDVALE U MIDVALE UT CD | AT COST | 49,950 | 48,575 |
| CAPITAL ONE NATL ASSN MCLEAN VA CD | AT COST | 100,046 | 98,776 |
| GOLDMAN SACHS BK NEW YORK NY CD | AT COST | 49,950 | 48,122 |
| CAPITAL ONE BK US GLEN ALLEN VA CD | AT COST | 100,030 | 98,149 |
| LIVE OAK BKG CO WILLINGTON NC CD | AT COST | 100,062 | 95,298 |
| TOYOTA FINL SVGS HENDERSON NV CD | AT COST | 49,949 | 47,731 |
| 2331 SHRS ISHARES S&P SMALL CAP E | AT COST | 253,065 | 252,331 |
| CAPITAL ONE BK US GLEN ALLEN VA CD | AT COST | 49,724 | 47,732 |
| CELTIC BANK CD SALT LAKE CITY UT CD | AT COST | 100,000 | 92,732 |
| WELLS FARGO BK NA SIOUX FALLS SD CD | AT COST | 50,933 | 49,771 |
| FIRST UTD BK & TR CO DURANT OK CD | AT COST | 99,505 | 97,462 |
| 4200 SHRS ISHARES CORE MSCI EAFE ETF | AT COST | 292,805 | 295,470 |
| 1471 SHRS ISHARES S&P MIDCAP 400 INDEX | AT COST | 398,840 | 407,688 |
| 5050 SHRS ISHARES RUSSELL MID-CAP ETF | AT COST | 398,319 | 392,537 |
| 1223 SHRS ISHARES RUSSELL 2000 ETF | AT COST | 252,977 | 245,468 |
| UBS BK USA SALT LAKE CITY UT CD | AT COST | 50,006 | 49,691 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| STATUE | 7,334 | 7,334 | 0 | 0 |
| LAND | 175,535 | 0 | 175,535 | 175,535 |
| FENCE | 13,152 | 13,152 | 0 | 0 |
| FEEDING STATION | 710 | 710 | 0 | 0 |
| INSTALL ELECTRIC @ SHELTERS | 1,600 | 1,130 | 470 | 470 |
| FENCE | 54,634 | 54,634 | 0 | 0 |
| POND ROCKS | 5,257 | 5,257 | 0 | 0 |
| ROADS & TRAILS | 99,420 | 99,420 | 0 | 0 |
| WATER LINES | 10,124 | 10,124 | 0 | 0 |
| OFFICE BUILDING | 44,501 | 44,501 | 0 | 0 |
| STATUE | 14,804 | 14,804 | 0 | 0 |
| NEW OFFICE & MUSEUM | 183,566 | 102,606 | 80,960 | 80,960 |
| ADDITIONAL MUSEUM COMPLETION | 22,199 | 12,284 | 9,915 | 9,915 |
| BUMPER PLACEMENT (EARTH FIRST) | 2,460 | 2,460 | 0 | 0 |
| CHIPPER - POWERTECH | 10,057 | 10,057 | 0 | 0 |
| FEEDING STATION | 2,524 | 2,524 | 0 | 0 |
| DR PULL MOWER | 3,708 | 3,708 | 0 | 0 |
| TRAILER | 1,505 | 1,505 | 0 | 0 |
| SPRAYING EQUIPMENT | 124 | 124 | 0 | 0 |
| RESTROOMS | 59,487 | 54,449 | 5,038 | 5,038 |
| PARKING | 6,800 | 6,800 | 0 | 0 |
| TENANT HOUSE REMODELING | 7,600 | 4,157 | 3,443 | 3,443 |
| ELECTRICAL UPGRADE | 1,800 | 1,800 | 0 | 0 |
| FORD TRACTOR | 16,126 | 16,126 | 0 | 0 |
| PARKING LOT | 2,000 | 2,000 | 0 | 0 |
| HP COMPUTER | 530 | 530 | 0 | 0 |
| VARIOUS PARK SIGNS | 1,605 | 1,605 | 0 | 0 |
| NEW ROOFING 2 | 6,596 | 2,727 | 3,869 | 3,869 |
| CONCRETE WORK (C&M CONCRETE) | 2,109 | 2,109 | 0 | 0 |
| PLAYGROUND EQUIPMENT | 47,846 | 47,846 | 0 | 0 |
| DUMP TRAILER | 3,400 | 3,400 | 0 | 0 |
| MEMORIAL WALK | 3,910 | 3,694 | 216 | 216 |
| JD 9997 MOWER | 13,148 | 13,148 | 0 | 0 |
| CAGE FOR MOWER | 985 | 985 | 0 | 0 |
| WATERFOWL FEEDER | 305 | 305 | 0 | 0 |
| STUMP GRINDER | 7,500 | 7,500 | 0 | 0 |
| PRINTER | 93 | 93 | 0 | 0 |
| GATOR | 7,270 | 7,270 | 0 | 0 |
| OFFICE BUILDING | 19,989 | 19,751 | 238 | 238 |
| JOHN DEERE ZERO TURN MOWER | 9,264 | 9,264 | 0 | 0 |
| CURBING | 9,362 | 7,177 | 2,185 | 2,185 |
| GARDEN EQUIPMENT | 843 | 843 | 0 | 0 |
| EQUIPMENT | 483 | 483 | 0 | 0 |
| PLAYGROUND EQUIPMENT | 30,365 | 30,365 | 0 | 0 |
| SIGNS | 2,116 | 2,116 | 0 | 0 |
| AERATOR CONTROL | 1,615 | 1,615 | 0 | 0 |
| SHELTER HOUSE | 14,770 | 14,770 | 0 | 0 |
| SECURITY SYSTEM (NITE & DAY) | 4,742 | 4,742 | 0 | 0 |
| PULL MOWER | 1,699 | 1,699 | 0 | 0 |
| PLAYGROUND BENCHES | 2,961 | 2,961 | 0 | 0 |
| COPIER | 282 | 282 | 0 | 0 |
| FEEDING STATION MATERIALS | 5,376 | 5,376 | 0 | 0 |
| EARTH AUGER & ATTACHMENTS | 1,200 | 1,200 | 0 | 0 |
| BLACKTOP TRAILS | 19,100 | 12,838 | 6,262 | 6,262 |
| RESTROOMS | 21,425 | 4,806 | 16,619 | 16,619 |
| HUSTLER MOWER | 18,000 | 18,000 | 0 | 0 |
| ROADS & TRAILS | 51,824 | 51,824 | 0 | 0 |
| TREES | 13,171 | 13,171 | 0 | 0 |
| LANDSCAPING | 8,400 | 8,400 | 0 | 0 |
| PLAYGROUND EQUIPMENT | 20,903 | 20,903 | 0 | 0 |
| PICNIC TABLES | 3,870 | 3,870 | 0 | 0 |
| WATER LINES | 16,840 | 16,840 | 0 | 0 |
| ENTRANCE SIGN | 5,672 | 5,672 | 0 | 0 |
| PARKING LOT | 19,434 | 10,582 | 8,852 | 8,852 |
| HVAC | 4,300 | 1,578 | 2,722 | 2,722 |
| BRANSON 35 HP TRACTOR W/ LOADER | 20,000 | 20,000 | 0 | 0 |
| LEAF VACUUM | 2,750 | 2,750 | 0 | 0 |
| JOHN DEERE MOWER | 18,475 | 18,475 | 0 | 0 |
| 2 CHAINSAWS | 825 | 825 | 0 | 0 |
| JOHN DEERE LOADER FOR SMALL TRACTOR | 3,089 | 3,089 | 0 | 0 |
| SMALL TRAILER | 500 | 500 | 0 | 0 |
| LANDSCAPE FOR WALL | 1,639 | 1,307 | 332 | 332 |
| LAND | 187,504 | 0 | 187,504 | 187,504 |
| J.D. UTILITY TRACTOR | 14,370 | 14,370 | 0 | 0 |
| EQUIPMENT - FORKS | 499 | 475 | 24 | 24 |
| HAND DRYERS | 1,128 | 998 | 130 | 130 |
| WATER LINE IRRIGATION SYSTEM | 13,500 | 3,075 | 10,425 | 10,425 |
| MAINTENANCE BUILDING | 40,484 | 40,484 | 0 | 0 |
| SHELTER HOUSE | 19,211 | 19,034 | 177 | 177 |
| HUSTLER SUPER 104 MOWER | 23,616 | 6,748 | 16,868 | 16,868 |
| HUSTLER X1 60" MOWER | 9,572 | 2,734 | 6,838 | 6,838 |
| HUSTLER 4500 WAT GENERATOR | 1,449 | 414 | 1,035 | 1,035 |
| PORTABLE WELDER | 1,855 | 530 | 1,325 | 1,325 |
| FALLS CITY FENCE | 39,362 | 5,248 | 34,114 | 34,114 |
| TWO GOLF CARS | 23,520 | 4,704 | 18,816 | 18,816 |
| PLAYGROUND EQUIPMENT | 21,611 | 1,441 | 20,170 | 20,170 |
| LUMBER FOR BENCHES | 2,371 | 339 | 2,032 | 2,032 |
| SMALL EQUIPMENT | 777 | 155 | 622 | 622 |
| FALL CITY FENCE | 3,510 | 98 | 3,412 | 3,412 |
| PLAYGROUND EQUIPMENT | 30,874 | 858 | 30,016 | 30,016 |
| CONCRETE WORK (WILSON CONCRETE) | 5,768 | 160 | 5,608 | 5,608 |
| CURB PRO AT NEW TRAIL | 3,000 | 67 | 2,933 | 2,933 |
| NEW TRAIL | 15,137 | 0 | 15,137 | 15,137 |
| 3 CAR PORTS | 17,786 | 296 | 17,490 | 17,490 |
| EQUIPMENT LIFT | 5,016 | 119 | 4,897 | 4,897 |
| GUTTER COVERS (4 BUILDINGS) | 8,088 | 193 | 7,895 | 7,895 |
| 4 CAR PORTS | 14,901 | 166 | 14,735 | 14,735 |
| EQUIPMENT LIFT | 6,250 | 74 | 6,176 | 6,176 |
| LIBS PAVING | 26,540 | 147 | 26,393 | 26,393 |
| CARPET | 5,723 | 68 | 5,655 | 5,655 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 11,174 | 0 | 0 | 11,174 |
| FUEL | 7,344 | 0 | 0 | 7,344 |
| REPAIRS & MAINT | 54,425 | 0 | 0 | 54,425 |
| OFFICE SUPPLIES | 1,282 | 0 | 0 | 1,282 |
| SMALL TOOLS | 875 | 0 | 0 | 875 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 2,323 | 2,323 | |
| FEEDER & SHELTER INCOME | 8,025 | 8,025 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT | 58,122 | 58,122 | 58,122 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ESTIMATED EXCISE TAX PAYMENTS | 3,800 | 0 | 0 | 0 |
| PAYROLL TAXES | 17,664 | 1,060 | 0 | 16,604 |