| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CLIFTONLARSONALLEN LLP | 6,783 | 3,392 | 3,392 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITY INCOME FUND ADM | 1,324,310 | 1,240,336 |
| EXPLORER FUND ADMIRAL | 838,435 | 675,656 |
| INTERNATIONAL GROWTH ADM | 2,785,504 | 2,813,595 |
| INTERNATIONAL VALUE FUND | 2,900,863 | 3,215,085 |
| INTER-TERM INVEST GR ADM | 1,528,366 | 1,380,809 |
| LONG-TERM INVEST-GR ADM | 1,567,119 | 1,138,556 |
| PRIMECAP CORE FUND | 3,440,168 | 3,317,778 |
| REAL ESTATE INDEX ADMIRAL | 1,622,008 | 1,831,427 |
| SHORT-TERM INVEST-GR ADM | 1,965,940 | 1,892,875 |
| TOT INTL BOND IX ADMIRAL | 2,585,775 | 2,324,190 |
| TOT INTL STOCK IX INST | 6,123,639 | 6,728,101 |
| TOTAL BOND MKT INDEX ADM | 4,863,754 | 4,436,571 |
| TOTAL STOCK MKT IDX INST | 4,114,168 | 6,810,836 |
| U.S. GROWTH FUND ADMIRAL | 1,576,413 | 1,314,421 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE OF OHIO ANNUAL REPORT FEES | 200 | 0 | 200 | |
| REGISTERED AGENT FEE | 748 | 0 | 748 | |
| PHONE AND INTERNET | 982 | 196 | 785 | |
| BANK FEES | 707 | 707 | 0 | |
| INSURANCE | 31,159 | 31,159 | 0 | |
| PAYROLL FEES | 1,123 | 112 | 1,011 | |
| BOOKS & SUBSCRIPTIONS | 8,894 | 0 | 8,894 | |
| MEMBERSHIP DUES | 4,080 | 0 | 4,080 | |
| PY NONDIVIDEND DISTRIBUTION | 21,486 | 0 | 0 | |
| OFFICE EXPENSE | 3,028 | 0 | 3,028 | |
| PARKING | 2,298 | 460 | 1,838 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NONDIVIDEND DISTRIBUTION | 18,399 | 0 | 0 |
| IRS REFUND | 35,820 | 35,820 | |
| REIMBURSEMENTS | 360 | 360 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 75,774 | 75,774 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES WITHHELD | 22,959 | 22,959 | 0 |