| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,050 | 2,525 | 2,525 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES GOLD TRUST | 30,248 | 30,248 |
| ISHARES S&P 100 ETF (OEF) | 149,671 | 149,671 |
| VANGUARD INTL EQUITY INDEX FDS | 17,180 | 17,180 |
| VANGUARD DEVELOPED MARKETS IND | 102,027 | 102,027 |
| FLEXSHARES TRUST MORNINGSTAR | 18,837 | 18,837 |
| DIMENSIONAL ETF TRUST INTL COR | 102,531 | 102,531 |
| ISHARES S&P GSCI COMMODITY-IN | 19,458 | 19,458 |
| RPAR RISK PARITY ETF | 159,736 | 159,736 |
| ISHARES TIPS BOND ETF (TIP) | 32,247 | 32,247 |
| SCHWAB STRATEGIC TR US TIPS | 41,238 | 41,238 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DOUBLELINE TOTAL RETURN BOND | FMV | 74,363 | 74,363 |
| VANGUARD TOTAL STOCK MARKET | FMV | 149,473 | 149,473 |
| DFA US CORE EQUITY I | FMV | 151,541 | 151,541 |
| DFA EMERGING MRKTS CORE EQU | FMV | 53,698 | 53,698 |
| PIMCO INCOME FUND INSTITUTIONA | FMV | 71,622 | 71,622 |
| FPA NEW INCOME | FMV | 72,791 | 72,791 |
| BLACKSTONE REAL ESTATE INCOME | FMV | 3,253 | 3,253 |
| BLACKSTONE PRIVATE CREDIT FUND | FMV | 97,622 | 97,622 |
| CLIFFWATER CORPORATE LENDING | FMV | 47,708 | 47,708 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSE | 6,441 | 6,441 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Partnership Income/Loss | -994 | -994 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS | 135,568 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 699 | 699 | ||
| STATE FILING FEES | 75 | 75 | ||
| EXCISE TAXES | 5,236 |