| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 20,592 | 10,296 | 10,296 |
| Contractor | Explanation |
|---|---|
| PNC PRIVATE BANK - HAWTHORN | INVESTMENT MANAGEMENT |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PNC CONSOLIDATED -FIXED INCOME | 5,345,064 | 5,290,539 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PNC CONSOLIDATED - EQUITY | 17,907,657 | 20,256,727 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PNC CONSOLIDATED - ALT INVSMTS | AT COST | 558,001 | 585,139 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 5,728 | 2,864 | 0 | 2,864 |
| Description | Amount |
|---|---|
| COST ADJUSTMENT | 2,890 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 220 | 220 | ||
| FILING FEES & LICENSES | 633 | 633 | ||
| PAYROLL SERVICE FEES | 600 | 600 | ||
| D&O INSURANCE - PHILA INS CO | 4,846 | 4,846 | ||
| SI WORKER'S COMP | 374 | 374 | ||
| OFFICE & SUPPLIES | 4,806 | 4,806 | ||
| MISCELLANEOUS EXPENSES | 106 | 106 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 108,557 | 108,557 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EMPLOYER TAXES | 7,270 | 7,270 | ||
| PY EXCISE TAX | 3,575 | |||
| ESTIMATED TAX PAYMENTS | 3,600 |