| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 115236101 BROWN & BROWN INC | 9,121 | 14,933 |
| 115637209 BROWN FORMAN CORP CL | 4,930 | 4,454 |
| 127097103 COTERRA ENERGY INC | 4,295 | 6,023 |
| 142339100 CARLISLE COMPANIES I | 5,159 | 10,935 |
| 143130102 CARMAX INC | 14,014 | 12,202 |
| 172062101 CINCINNATI FINANCIAL | 3,442 | 4,242 |
| 191216100 COCA COLA CO | 4,184 | 5,834 |
| 192422103 COGNEX CORP | 645 | 376 |
| 200525103 COMMERCE BANCSHARES | 2,603 | 2,831 |
| 217204106 COPART INC | 10,236 | 20,384 |
| 225310101 CREDIT ACCEPTANCE CO | ||
| 229899109 CULLEN FROST BANKERS | 2,280 | 4,014 |
| 235851102 DANAHER CORP | 1,797 | 6,246 |
| 252131107 DEXCOM INC | ||
| 256677105 DOLLAR GENERAL CORP | ||
| 256746108 DOLLAR TREE INC | 7,088 | 10,370 |
| 302130109 EXPEDITORS INTERNATI | 2,520 | 3,943 |
| 311900104 FASTENAL CO | 2,049 | 3,562 |
| 366651107 GARTNER INC | 6,602 | 19,398 |
| 369550108 GENERAL DYNAMICS COR | 1,320 | 5,713 |
| 422806208 HEICO CORP NEW CL A | 7,188 | 9,259 |
| 437076102 HOME DEPOT INC | 5,730 | 6,238 |
| 438516106 HONEYWELL INTL INC | 4,669 | 6,291 |
| 448579102 HYATT HOTELS CORP CL | 1,396 | 2,087 |
| 489398107 KENNEDY WILSON HOLDI | ||
| 502441306 LVMH MOET HENNESSY L | 4,507 | 7,148 |
| 518439104 LAUDER ESTEE COS INC | ||
| 526057104 LENNAR CORP CLASS A | 3,344 | 14,606 |
| 526057302 LENNAR CORP CLASS B | ||
| 530307107 LIBERTY BROADBAND-A | ||
| 530307305 LIBERTY BROADBAND-C | 9,842 | 6,205 |
| 531229854 LIBERTY FORMULA ONE | ||
| 531229870 LIBERTY FORMULA ONE | ||
| 538034109 LIVE NATION ENTERTAI | 3,116 | 4,774 |
| 550021109 LULULEMON ATHLETICA | 2,106 | 8,692 |
| 570535104 MARKEL GROUP INC | 4,738 | 5,680 |
| 573284106 MARTIN MARIETTA MATL | 4,234 | 12,972 |
| 594918104 MICROSOFT CORP | 8,024 | 48,885 |
| 595017104 MICROCHIP TECHNOLOGY | 6,351 | 15,421 |
| 606822104 MITSUBISHI UFJ FINL | 2,076 | 4,073 |
| 615369105 MOODY'S CORP | 5,443 | 7,030 |
| 654106103 NIKE INC CLASS B | 1,960 | 3,257 |
| 688239201 OSHKOSH CORPORATION | 5,098 | 4,770 |
| 701094104 PARKER HANNIFIN CORP | 3,312 | 9,675 |
| 718546104 PHILLIPS 66 | 1,234 | 4,394 |
| 742718109 PROCTER & GAMBLE CO | 5,235 | 5,569 |
| 743315103 PROGRESSIVE CORP OHI | 2,079 | 3,663 |
| 747525103 QUALCOMM | 3,912 | 7,232 |
| 749685103 RPM INTERNATIONAL IN | 4,911 | 7,144 |
| 776696106 ROPER TECHNOLOGIES I | 6,228 | 8,178 |
| 778296103 ROSS STORES INC | 9,962 | 13,424 |
| 833445109 SNOWFLAKE INC-CLASS | 7,241 | 5,771 |
| 835699307 SONY GROUP CORPORATI | 3,635 | 7,196 |
| 872540109 TJX COMPANIES INC NE | 2,894 | 4,503 |
| 893641100 TRANSDIGM GROUP INC | 6,967 | 12,139 |
| 902252105 TYLER TECHNOLOGIES I | 4,246 | 4,599 |
| 929160109 VULCAN MATERIALS CO | 4,458 | 7,037 |
| 92343E102 VERISIGN INC | 3,960 | 3,913 |
| 00724F101 ADOBE INC | 1,516 | 17,898 |
| 00783V104 ADYEN NV-UNSPON ADR | ||
| 00846U101 AGILENT TECHNOLOGIES | 2,963 | 3,198 |
| 02079K107 ALPHABET INC/CA-CL C | 6,389 | 20,858 |
| 03076C106 AMERIPRISE FINANCIAL | 1,903 | 8,356 |
| 03662Q105 ANSYS INC | 3,971 | 10,161 |
| 04247X102 ARMSTRONG WORLD INDU | 2,411 | 3,343 |
| 09215C105 BLACK KNIGHT INC-WHE | ||
| 11275Q107 BROOKFIELD INFRASTRU | 5,213 | 5,398 |
| 11284V105 BROOKFIELD RENEWABLE | 2,864 | 2,073 |
| 12504L109 CBRE GROUP INC | 3,254 | 4,561 |
| 12514G108 CDW CORP/DE | 4,672 | 7,502 |
| 14040H105 CAPITAL ONE FINANCIA | 4,796 | 7,474 |
| 22052L104 CORTEVA INC-W/I | 4,534 | 7,715 |
| 22160K105 COSTCO WHOLESALE COR | 991 | 9,241 |
| 22160N109 COSTAR GROUP INC | 8,583 | 9,875 |
| 22788C105 CROWDSTRIKE HOLDINGS | 2,101 | 6,128 |
| 25754A201 DOMINO'S PIZZA, INC. | 3,703 | 4,947 |
| 29472R108 EQUITY LIFESTYLE PRO | 3,635 | 4,867 |
| 30303M102 META PLATFORMS INC | 8,968 | 17,698 |
| 31620R303 FNF GROUP-W/I | ||
| 33616C100 FIRST REPUBLIC BANK/ | ||
| 37637Q105 GLACIER BANCORP INC | 4,350 | 4,173 |
| 40171V100 GUIDEWIRE SOFTWARE I | ||
| 43300A203 HILTON WORLDWIDE HLD | 5,894 | 9,287 |
| 44267D107 HOWARD HUGHES CORP T | ||
| 45168D104 IDEXX LABS INC | 1,199 | 2,220 |
| 46120E602 INTUITIVE SURGICAL I | 4,756 | 5,735 |
| 48251W104 KKR & CO INC CLASS A | 3,553 | 9,693 |
| 50540R409 LABORATORY CORP OF A | 4,997 | 7,046 |
| 55354G100 MSCI INC | 1,899 | 2,828 |
| 57636Q104 MASTERCARD INC CL A | 2,558 | 13,222 |
| 60786M105 MOELIS & CO | 4,625 | 7,016 |
| 64110L106 NETFLIX INC | 5,869 | 9,738 |
| 67066G104 NVIDIA CORP | 385 | 27,237 |
| 67103H107 O REILLY AUTOMOTIVE | 7,848 | 14,251 |
| 70450Y103 PAYPAL HOLDINGS INC- | ||
| 78409V104 S&P GLOBAL INC | ||
| 78410G104 SBA COMMUNICATIONS C | 4,742 | 4,820 |
| 79466L302 SALESFORCE INC | 4,023 | 10,262 |
| 86614U100 SUMMIT MATERIALS INC | 568 | 962 |
| 88160R101 TESLA INC | 471 | 14,909 |
| 88339J105 TRADE DESK INC/THE - | 1,497 | 2,878 |
| 89400J107 TRANSUNION | ||
| 90353T100 UBER TECHNOLOGIES IN | 4,484 | 8,989 |
| 91879Q109 VAIL RESORTS INC | 2,960 | 2,562 |
| 92345Y106 VERISK ANALYTICS INC | 1,600 | 2,389 |
| 92532F100 VERTEX PHARMACEUTICA | 4,313 | 5,696 |
| 92826C839 VISA INC CLASS A SHA | 1,265 | 13,538 |
| 98419M100 XYLEM INC | 4,887 | 6,747 |
| G0403H108 AON PLC/IRELAND-A SE | 1,118 | 1,455 |
| G0450A105 ARCH CAPITAL GROUP L | 10,197 | 17,231 |
| G5960L103 MEDTRONIC PLC SEDOL | 3,606 | 3,954 |
| H01301128 ALCON INC SEDOL BJXB | 3,815 | 5,625 |
| M98068105 WIX.COM LTD SEDOL BF | 994 | 861 |
| 009066101 AIRBNB INC-CLASS A | 3,189 | 3,131 |
| 009158106 AIR PRODUCTS & CHEMI | ||
| 023135106 AMAZON COM INC | 9,840 | 34,794 |
| 031162100 AMGEN INC | 3,994 | 7,489 |
| 032095101 AMPHENOL CORP NEW CL | 3,890 | 7,038 |
| 037833100 APPLE INC | 1,296 | 20,601 |
| 03990B101 ARES MANAGEMENT CORP | 589 | 1,308 |
| 040413106 ARISTA NETWORKS INC | 1,964 | 8,714 |
| 052769106 AUTODESK INC | 8,387 | 10,957 |
| 084423102 WR BERKLEY CORP | 3,248 | 4,950 |
| 21036P108 CONSTELLATION BRANDS | 4,830 | 4,835 |
| 22822V101 CROWN CASTLE INC | 5,425 | 4,032 |
| 278865100 ECOLAB INC | 6,341 | 5,752 |
| 38141G104 GOLDMAN SACHS GROUP | 3,150 | 3,858 |
| 443573100 HUBSPOT INC | 2,562 | 2,903 |
| 532457108 ELI LILLY & CO | 5,642 | 16,322 |
| 55306N104 MKS INSTRS INC | 6,985 | 5,761 |
| 571903202 MARRIOTT INTERNATION | 3,554 | 4,961 |
| 59410T106 MICHELIN (CGDE) UNSP | 6,341 | 6,070 |
| 693718108 PACCAR INC | 5,421 | 9,179 |
| 771049103 ROBLOX CORP -CLASS A | ||
| 91324P102 UNITEDHEALTH GROUP I | 7,011 | 7,897 |
| 98980F104 ZOOMINFO TECHNOLOGIE | ||
| L7579L106 PERIMETER SOLUTIONS | 964 | 368 |
| 002824100 ABBOTT LABORATORIES | ||
| 03027X100 AMERICAN TOWER CORP | 5,578 | 5,181 |
| 049468101 ATLASSIAN CORP CL A | ||
| 049560105 ATMOS ENERGY CORP | 5,923 | 6,027 |
| 09260D107 BLACKSTONE INC | 6,184 | 6,677 |
| 11135F101 BROADCOM INC | 6,614 | 13,395 |
| 11271J107 BROOKFIELD CORP SEDO | 12,849 | 15,567 |
| 113004105 BROOKFIELD ASSET MGM | 5,714 | 6,508 |
| 194014502 ENOVIS CORP | 326 | 280 |
| 29605J106 ESAB CORP-W/I | ||
| 339750101 FLOOR & DECOR HOLDIN | 4,501 | 6,470 |
| 580135101 MCDONALD'S CORP | ||
| 58733R102 MERCADOLIBRE INC | 5,141 | 7,858 |
| 58933Y105 MERCK & CO INC | 5,682 | 6,105 |
| 666807102 NORTHROP GRUMMAN COR | ||
| 670100205 NOVO NORDISK A S ADR | 5,326 | 10,138 |
| 806857108 SCHLUMBERGER LTD SED | ||
| 871829107 SYSCO CORP | 5,101 | 4,388 |
| 872590104 T-MOBILE US INC | ||
| 874054109 TAKE TWO INTERACTIVE | 2,782 | 3,219 |
| 883556102 THERMO FISHER SCIENT | ||
| 885160101 THOR INDUSTRIES INC | 3,745 | 4,494 |
| 902973304 US BANCORP DEL COM N | 6,718 | 6,535 |
| 90384S303 ULTA BEAUTY INC | ||
| 98389B100 XCEL ENERGY INC | 6,042 | 5,324 |
| 007903107 ADVANCED MICRO DEVIC | 10,918 | 18,131 |
| 042068205 ARM HOLDINGS PLC ADR | 2,541 | 3,006 |
| 046353108 ASTRAZENECA PLC SPON | 5,804 | 5,590 |
| 097023105 BOEING CO | 4,128 | 4,692 |
| 127387108 CADENCE DESIGN SYSTE | 4,138 | 5,720 |
| 361ESC049 GCI LIBERTY INC CLAS | ||
| 44267T102 HOWARD HUGHES HOLDIN | 1,502 | 1,027 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 2,374 | 2,386 |
| 502117203 L OREAL CO UNSPONSOR | 4,054 | 4,871 |
| 531229755 LIBERTY MEDIA CORP-L | 6,704 | 7,449 |
| 531229771 LIBERTY MEDIA CORP-L | 130 | 174 |
| 548661107 LOWES COMPANIES INC | 4,976 | 5,341 |
| 60741F104 MOBILEYE GLOBAL INC- | 1,189 | 1,256 |
| 60937P106 MONGODB INC | 4,637 | 5,315 |
| 697435105 PALO ALTO NETWORKS I | 1,466 | 1,474 |
| 81762P102 SERVICE NOW INC | 5,489 | 7,771 |
| 824348106 SHERWIN-WILLIAMS CO | 1,025 | 1,248 |
| 879360105 TELEDYNE TECHNOLOGIE | 1,322 | 1,339 |
| 92338C103 VERALTO CORP-W/I | 237 | 740 |
| 941848103 WATERS CORP | 5,758 | 6,914 |
| G6683N103 NU HOLDINGS LTD/CAYM | 1,274 | 1,241 |
| N07059210 ASML HOLDING NV-NY S | 3,216 | 3,785 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256206103 DODGE & COX INTERNAT | AT COST | 36,655 | 49,599 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 71,000 | 81,958 |
| 461418444 WCM FOCUSED INTL GRO | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 248,115 | 381,149 |
| 464287887 ISHARES S&P SMALL CA | AT COST | 49,963 | 75,334 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 60,181 | 49,252 |
| 592905749 METROPOLITAN WEST UN | |||
| 921937603 VANGUARD TOTAL BD MK | AT COST | 263,159 | 254,274 |
| 922908553 VANGUARD REAL ESTATE | |||
| 46090E103 INVESCO QQQ TRUST ET | |||
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 260,000 | 241,747 |
| 09260B382 BLACKROCK STRATEGIC | |||
| 09260B630 BLACKROCK HIGH YIELD | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 199,326 | 216,608 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 80,020 | 71,166 |
| 89355J656 TRANSAMERICA SM CAP | AT COST | 75,000 | 73,687 |
| 89609H704 TRIBUTARY SMALL COMP | AT COST | 92,537 | 101,613 |
| 97717W307 WISDOMTREE US LARGE | AT COST | 104,573 | 222,771 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 80,138 | 122,990 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 62,081 | 88,804 |
| 92837F755 VIRTUS SEIX FLOATING | |||
| 258620566 DOUBLELINE TOTAL RET | AT COST | 200,000 | 200,454 |
| 464287408 ISHARES S&P 500 VALU | AT COST | 79,749 | 90,597 |
| 46429B267 ISHARES U S TREASURY | AT COST | 149,432 | 150,129 |
| 46429B697 ISHARES MSCI USA MIN | AT COST | 99,892 | 104,404 |
| 46434V456 ISHARES MSCI INTL QU | AT COST | 80,490 | 83,834 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 339 |
| 2023 SALES POSTED IN 2024 | 1,147 |
| 2023 TRANSACTION POSTED IN 2024 | 3,567 |
| COST BASIS ADJUSTMENT/PY ROC | 106 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 35 | 0 | 35 | |
| MAP MANAGEMENT FEES | 3,326 | 3,326 | 0 | |
| ADR SERVICE FEES | 61 | 61 | 0 | |
| CLASS ACTION FILING FEES | 10 | 10 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,821 | 0 |
| Description | Amount |
|---|---|
| 2022 TRANSACTION POSTED IN 2023 | 6,244 |
| ADJUSTMENT TO INCOME | 29 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 280 | 280 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 700 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 976 | 976 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 381 | 381 | 0 |