| Category | Amount |
|---|---|
| Facility operations expenses vehicle maintenance and insurance | 14,747 |
| Person Name | Explanation |
|---|---|
| Rick Lueck | Unpaid volunteer |
| Ken McMillan | Unpaid volunteer |
| Herb Janes | Unpaid volunteer |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 2023 Phase 2 Remaining Building and Property Improvements | 0 | 0 | 1,974 | 1,000 |
| Phase 2 Improvements: Decks Garage Storm Shelter Sideways Driveways Parking Fencing | 72,010 | 4,585 | 67,425 | 40,000 |
| RHOP Building | 70,000 | 4,677 | 65,323 | 70,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| State Registration South Dakota | 10 | 0 | 0 | 10 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Prepaid expense receivable | 223 | 180 | 180 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting services | 324 | 0 | 0 | 324 |
| Insurance - Liability | 1,057 | 0 | 0 | 1,057 |
| Insurance - Property | 4,420 | 0 | 0 | 4,420 |
| RHOP Ministry Center & Property Development | 1,980 | 0 | 0 | 1,980 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Incorrectly booked revenue for another organization. Subsequently paid out to correct group. | 2,052 | 2,052 | 2,052 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Credit card balances | 2,598 | 0 |