| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 5,700 | 285 | 5,415 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2002-02-28 | 55,300 | |||||||
| OFFICE CONDO | 2002-02-28 | 141,996 | 76,004 | S/L | 39.0000 | 3,641 | |||
| OFFICE FIXTURES | 2002-04-01 | 19,382 | 19,382 | S/L | 7.0000 | ||||
| COMPUTER/TV/EQUIPMENT UPDATES | 2015-12-16 | 15,067 | 15,067 | S/L | 7.0000 | ||||
| CONDO-ELECTRICAL RENOVATIONS | 2016-01-14 | 2,791 | 498 | S/L | 39.0000 | 72 | |||
| CONDO ENTRY SYSTEM | 2016-08-15 | 2,049 | 335 | S/L | 39.0000 | 52 | |||
| HEAT PUMP FOR OFFICE | 2018-05-17 | 10,750 | 1,263 | S/L | 39.0000 | 276 | |||
| ROUNDING | 1 | ||||||||
| COMPUTER UPGRADES-MH SYSTEM | 2023-06-29 | 4,135 | S/L | 7.0000 | 295 | ||||
| REMOTE ENTRY | 2023-08-03 | 2,780 | S/L | 7.0000 | 165 | ||||
| VIDEO CONF. ROOM UPGRADES | 2023-10-11 | 6,474 | S/L | 7.0000 | 231 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD SHORT-TERM TREASURY FD ADM | 2,084,066 | 2,000,862 | |
| VANGUARD TOTAL STOCK MK INX FD INST | 30,333,335 | 41,802,787 | |
| VANGUARD TREASURY MONEY MARKET | 26,130,969 | 26,130,969 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 205,424 | 117,282 | 88,142 | 205,424 |
| LAND | 55,300 | 55,300 | 55,300 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE EXPENSES | 14,854 | 743 | 14,111 | |
| INSURANCE | 1,030 | 52 | 978 | |
| OTHER MISCELLANEOUS | 2,115 | 106 | 2,009 | |
| UTILITIES | 3,369 | 168 | 3,201 | |
| PBC PROGRAM COST-SCH ATTACHED | 88,257 | 88,257 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
LOAN RECEIVABLE-EMPIRE HOTEL HOLDIN |
190,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT OTHER PROFESSIONAL FEES | 24,500 | 1,225 | 23,275 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2022 EXCISE TAX | 3,304 |