| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,250 | 1,250 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 37045XBT2 GENERAL MOTORS FINL | ||
| 172967KJ9 CITIGROUP INC | ||
| 14040HBT1 CAPITAL ONE FINANCIA | 2,904 | 2,950 |
| 24422ETG4 JOHN DEERE CAPITAL C | ||
| 961214DQ3 WESTPAC BANKING CORP | ||
| 459200HF1 IBM CORP | ||
| 38148YAC2 GOLDMAN SACHS GROUP | ||
| 30219GAM0 EXPRESS SCRIPTS HOLD | 1,984 | 1,984 |
| 126408HE6 CSX CORP | 2,780 | 2,854 |
| 822582AD4 SHELL INTERNATIONAL | 1,132 | 1,154 |
| 686330AH4 ORIX CORP | ||
| 494550BS4 KINDER MORGAN ENER P | 1,982 | 1,997 |
| 404280AK5 HSBC HOLDINGS PLC | ||
| 06367TJX9 BANK OF MONTREAL | ||
| 36962G4B7 GENERAL ELEC CAP COR | ||
| 20030NBX8 COMCAST CORP | ||
| 172967JT9 CITIGROUP INC | ||
| 06406HCS6 BANK OF NEW YORK MEL | 1,000 | 998 |
| 928563AB1 VMWARE INC | ||
| 92343VCQ5 VERIZON COMMUNICATIO | 6,583 | 6,748 |
| 046353AL2 ASTRAZENECA PLC | 968 | 978 |
| 037833AZ3 APPLE INC | ||
| 126650CX6 CVS HEALTH CORP | 4,845 | 4,921 |
| 370334CF9 GENERAL MILLS INC | 3,929 | 3,945 |
| 855244AQ2 STARBUCKS CORP | 1,009 | 982 |
| 26884LAE9 EQT CORP | ||
| 29273RBD0 ENERGY TRANSFER PART | 9,615 | 9,839 |
| 00287YAQ2 ABBVIE INC | 9,642 | 9,814 |
| 61746BDQ6 MORGAN STANLEY | ||
| 913017DB2 UNITED TECHNOLOGIES | ||
| 10373QAJ9 BP CAP MARKETS AMERI | ||
| 26441CAN5 DUKE ENERGY CORP | 3,951 | 3,978 |
| 46647PAU0 JPMORGAN CHASE & CO | ||
| 05574LFY9 BNP PARIBAS | ||
| 581557BJ3 MCKESSON CORP | ||
| 92857WBJ8 VODAFONE GROUP PLC | 1,956 | 1,973 |
| 00206RCN0 AT&T INC | ||
| 036752AG8 ANTHEM INC | ||
| 912810SA7 U.S. TREASURY BOND | ||
| 912810RJ9 U.S. TREASURY BOND | ||
| 9128284P2 U.S. TREASURY NOTE | ||
| 912810QT8 U.S. TREASURY BOND | ||
| 912810RM2 U.S. TREASURY BOND | ||
| 912810RU4 U.S. TREASURY BOND | ||
| 912828QN3 U.S. TREASURY NOTE | ||
| 912810QW1 U.S. TREASURY BOND | ||
| 912828R77 U.S. TREASURY NOTE | ||
| 912828T34 U.S. TREASURY NOTE | ||
| 31359MGK3 FEDERAL NATL MTG ASS | ||
| 3140GYGZ6 FNMA PBH9215 03 50% | ||
| 912810RT7 U.S. TREASURY BOND | ||
| 023135BF2 AMAZON.COM INC | 2,703 | 2,790 |
| 02209SBB8 ALTRIA GROUP INC | ||
| 10112RAY0 BOSTON PROPERTIES LP | 1,822 | 1,856 |
| 10922NAC7 BRIGHTHOUSE FINANCIA | ||
| 21685WDD6 USD RABOBANK UTRECHT | ||
| 912828G38 U.S. TREASURY NOTE | ||
| 23291KAG0 DH EUROPE FINANCE II | ||
| 25152R5F6 USD DEUTSCHE BANK AG | ||
| 86787EBE6 SUNTRUST BANK | ||
| 912810SF6 U.S. TREASURY BOND | ||
| 9128286B1 U.S. TREASURY NOTE | ||
| 80282KAW6 SANTANDER HOLDINGS U | 2,920 | 2,968 |
| 927804FU3 VIRGINIA ELEC & POWE | ||
| 94974BGH7 WELLS FARGO & COMPAN | 1,930 | 1,956 |
| 437076BN1 HOME DEPOT INC | ||
| 883556BN1 THERMO FISHER SCIENT | ||
| 92556HAA5 VIACOMCBS INC | ||
| 04686JAA9 ATHENE HOLDINGS LTD | 1,892 | 1,908 |
| 30161NAX9 EXELON CORP | 2,826 | 2,869 |
| 30231GBH4 EXXON MOBIL CORPORAT | 1,926 | 1,959 |
| 025816BS7 AMERICAN EXPRESS CO | ||
| 67066GAF1 NVIDIA CORP | 2,676 | 2,779 |
| 65473PAK1 NISOURCE INC | 7,255 | 7,478 |
| 961214EH2 WESTPAC BANKING CORP | ||
| 191216CU2 COCA-COLA CO/THE | ||
| 10373QBJ8 BP CAP MARKETS AMERI | ||
| 29364GAM5 ENTERGY CORP | 4,482 | 4,649 |
| 609207AT2 MONDELEZ INTERNATION | ||
| 65339KBR0 NEXTERA ENERGY CAPIT | 2,481 | 2,568 |
| 45866FAL8 INTERCONTINENTALEXCH | ||
| 912810SN9 U.S. TREASURY BOND | ||
| 912828YS3 U.S. TREASURY NOTE | ||
| 912810SP4 U.S. TREASURY BOND | ||
| 00206RHJ4 AT&T INC | 2,892 | 2,963 |
| 912810TC2 U.S. TREASURY BOND | ||
| 097023CT0 BOEING CO | ||
| 87264ABD6 T-MOBILE USA INC | ||
| 931142EV1 WALMART INC | ||
| 299808AJ4 EVEREST REINSURANCE | ||
| 548661EA1 LOWE'S COS INC | 2,529 | 2,628 |
| 031162CU2 AMGEN INC | 1,713 | 1,776 |
| 38141GXM1 GOLDMAN SACHS GROUP | ||
| 91282CCS8 U.S. TREASURY NOTE | ||
| 31418DZV7 FNMA PMA4355 02% | ||
| 31418D3G5 FNMA PMA4398 02% | ||
| 828807CV7 SIMON PROPERTY GROUP | ||
| 89114TZG0 TORONTO-DOMINION BAN | ||
| 20030NCU3 COMCAST CORP | 1,940 | 1,974 |
| 912810SS8 U.S. TREASURY BOND | ||
| 02209SBL6 ALTRIA GROUP INC | 2,307 | 2,450 |
| 025816CM9 AMERICAN EXPRESS CO | ||
| 438127AB8 HONDA MOTOR CO LTD | 1,852 | 1,884 |
| 713448FM5 PEPSICO INC | ||
| 89236TJZ9 TOYOTA MOTOR CREDIT | 1,880 | 1,917 |
| 11134LAH2 BROADCOM CRP / CAYM | 9,560 | 9,759 |
| 38141GYM0 GOLDMAN SACHS GROUP | 890 | 915 |
| 961214FG3 WESTPAC BANKING CORP | 9,261 | 9,961 |
| 89788NAA8 TRUIST FINANCIAL COR | ||
| 00914AAJ1 AIR LEASE CORP | ||
| 87165BAM5 SYNCHRONY FINANCIAL | 8,917 | 9,352 |
| 49271VAP5 KEURIG DR PEPPER INC | 9,446 | 9,759 |
| 61747YET8 MORGAN STANLEY | 2,962 | 2,972 |
| 78016EZD2 ROYAL BANK OF CANADA | 1,909 | 1,934 |
| 446150BB9 HUNTINGTON BANCSHARE | 9,614 | 9,701 |
| 91159HJC5 US BANCORP | 1,814 | 1,839 |
| 17327CAR4 CITIGROUP INC | 8,051 | 8,293 |
| 24422EWR6 JOHN DEERE CAPITAL C | 2,015 | 2,034 |
| 24703DBL4 DELL INT LLC / EMC C | 9,896 | 10,544 |
| 345370DA5 FORD MOTOR COMPANY | 4,117 | 4,163 |
| 502431AP4 L3HARRIS TECH INC | 8,915 | 9,192 |
| 55903VBB8 WARNERMEDIA HOLDINGS | 9,203 | 9,492 |
| 59156RCE6 METLIFE INC | 8,667 | 9,401 |
| 595112BV4 MICRON TECHNOLOGY IN | 9,382 | 9,737 |
| 716973AC6 PFIZER INVESTMENT EN | 17,373 | 18,009 |
| 883556DA7 THERMO FISHER SCIENT | 10,098 | 10,269 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 949746101 WELLS FARGO & CO NEW | ||
| 655844108 NORFOLK SOUTHERN COR | 44,162 | 77,296 |
| 25243Q205 DIAGEO PLC SPON ADR | 38,958 | 48,068 |
| 87612E106 TARGET CORP | ||
| 717081103 PFIZER INC | ||
| 166764100 CHEVRONTEXACO CORP | 33,919 | 55,040 |
| 594918104 MICROSOFT CORP COM | 11,786 | 80,473 |
| 458140100 INTEL CORPORATION | ||
| 22822V101 CROWN CASTLE INTERNA | 29,385 | 34,442 |
| 58933Y105 MERCK AND CO INC SHS | 29,754 | 66,502 |
| 084670702 BERKSHIRE HATHAWAYIN | 43,934 | 78,109 |
| 704326107 PAYCHEX INC | 23,171 | 53,480 |
| 17275R102 CISCO SYSTEMS INC | 30,005 | 50,975 |
| 191216100 COCA-COLA CO/THE | ||
| 172062101 CINCINNATI FINANCIAL | 17,720 | 36,004 |
| 143658300 CARNIVAL CORP | ||
| 09247X101 BLACKROCK INC | 38,144 | 79,556 |
| 548661107 LOWES COMPANIES INC | 29,930 | 72,551 |
| 92343V104 VERIZON COMMUNICATIO | ||
| 718172109 PHILIP MORRIS INTERN | 59,257 | 65,386 |
| 25746U109 DOMINION ENERGY INC | 144 | 141 |
| 02209S103 ALTRIA GROUP INC | 20,122 | 20,896 |
| 311900104 FASTENAL CO | 26,526 | 57,257 |
| 478160104 JOHNSON & JOHNSON | 59,965 | 67,868 |
| 882508104 TEXAS INSTRUMENTS IN | 49,810 | 76,196 |
| 354613101 FRANKLIN RESOURCES I | ||
| 641069406 NESTLE S A SPONSORED | 30,029 | 39,661 |
| 693718108 PACCAR INC | ||
| 911312106 UNITED PARCEL SERVIC | 42,223 | 54,873 |
| 49456B101 KINDER MORGAN INC/DE | ||
| 037833100 APPLE INC | 29,636 | 108,009 |
| 247361702 DELTA AIR LINES INC | ||
| 009158106 AIR PRODUCTS & CHEMI | 43,557 | 46,820 |
| 20030N101 COMCAST CORP | 1,133 | 1,447 |
| 654445303 NINTENDO LTD ADR | ||
| 743315103 PROGRESSIVE CORP/THE | 36,642 | 58,615 |
| 855244109 STARBUCKS CORP | 59,203 | 62,310 |
| 31620M106 FIDELITY NATL INFO S | ||
| 666807102 NORTHROP GRUMMAN COR | 52,415 | 55,709 |
| 808513105 CHARLES SCHWAB CORP/ | 53,479 | 66,874 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 543495741 LOOMIS SAYLES SECURI | AT COST | 526,144 | 406,452 |
| 543495758 LOOMIS SAYLES HI INC | AT COST | 7,011 | 7,092 |
| 464288588 ISHARES LEHMAN MBS | |||
| 46429B267 ISHARES TREASURY BON | |||
| 921946406 VANGUARD HIGH DVD YI | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 815,555 | 831,219 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 118,739 | 122,611 |
| 78468R622 SPDR BLOOMBERG BARCL | AT COST | 135,629 | 138,306 |
| 921908844 VANGUARD DIVIDEND AP | AT COST | 247,125 | 255,600 |
| Description | Amount |
|---|---|
| TYE INCOME ADJ | 1,016 |
| ACCRUED INTEREST C/O | 306 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 75 | 0 | 75 | |
| INVESTMENT EXPENSES-DIVIDEND I | 488 | 488 | 0 | |
| OTHER EXPENSE (NON-DEDUCTIBLE | 191 | 191 | 0 |
| Description | Amount |
|---|---|
| TAX COST ADJ | 1,004 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 38,548 | 23,129 | 15,419 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 533 | 533 | 0 | |
| EXCISE TAX ESTIMATES | 1,162 | 0 | 0 |