| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,250 | 1,250 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 002824100 ABBOTT LABORATORIES | ||
| 46625H100 J P MORGAN CHASE & C | 83,526 | 114,307 |
| 573874104 MARVELL TECH INC | ||
| 907818108 UNION PACIFIC CORP | 77,659 | 88,423 |
| 98978V103 ZOETIS INC | 46,244 | 87,435 |
| 931142103 WAL MART STORES INC | 72,515 | 75,199 |
| 594918104 MICROSOFT CORP COM | 98,792 | 279,398 |
| 806857108 SCHLUMBERGER LTD | 45,265 | 45,847 |
| 891160509 TORONTO-DOMINION BAN | 33,009 | 34,378 |
| 023135106 AMAZON COM INC | 28,027 | 99,825 |
| 02079K305 ALPHABET INC SHS | 44,410 | 116,082 |
| 22160K105 COSTCO WHSL CORP NEW | 72,468 | 143,237 |
| 235851102 DANAHER CORP | ||
| 65339F101 NEXTERA ENERGY INC | ||
| 697435105 PALO ALTO NETWORKS I | 21,173 | 32,437 |
| 742718109 PROCTER & GAMBLE CO/ | 32,625 | 32,972 |
| 743315103 PROGRESSIVE CORP/THE | 71,729 | 79,640 |
| 855244109 STARBUCKS CORP | ||
| 98389B100 XCEL ENERGY INC | ||
| 037833100 APPLE INC | 65,242 | 229,688 |
| 09247X101 BLACKROCK INC | 76,003 | 87,674 |
| 125523100 CIGNA CORP | ||
| 437076102 HOME DEPOT INC/THE | 63,390 | 72,429 |
| 808513105 CHARLES SCHWAB CORP/ | ||
| 92826C839 VISA INC | 44,814 | 101,016 |
| 74340W103 PROLOGIS INC | 78,864 | 90,911 |
| 11135F101 BROADCOM INC | 19,313 | 39,069 |
| 43300A203 HILTON WORLDWIDE HOL | 38,474 | 52,078 |
| 580135101 MC DONALDS CORPORATI | 63,804 | 69,976 |
| 67103H107 O'REILLY AUTOMOTIVE | 18,574 | 31,353 |
| 701094104 PARKER-HANNIFIN CORP | 83,581 | 102,736 |
| 097023105 BOEING CO/THE | 80,803 | 100,354 |
| 110122108 BRISTOL-MYERS SQUIBB | ||
| 438516106 HONEYWELL INTERNATIO | 32,316 | 35,231 |
| 166764100 CHEVRONTEXACO CORP | ||
| 20825C104 CONOCOPHILLIPS | 29,986 | 48,169 |
| 666807102 NORTHROP GRUMMAN COR | ||
| 883556102 THERMO FISHER SCIENT | 8,708 | 37,155 |
| 036752103 ANTHEM INC | ||
| 032095101 AMPHENOL CORP | 64,579 | 69,589 |
| 101137107 BOSTON SCIENTIFIC CO | 76,612 | 85,501 |
| 30231G102 EXXON MOBIL CORP | 99,632 | 92,082 |
| 49177J102 KENVUE INC | 68,019 | 70,877 |
| 532457108 ELI LILLY & CO | 33,705 | 63,538 |
| 64110L106 NETFLIX COM INC | 81,283 | 87,638 |
| 67066G104 NVIDIA CORP | 53,315 | 127,272 |
| 778296103 ROSS STORES INC | 31,193 | 35,428 |
| 78409V104 S&P GLOBAL INC | 79,371 | 85,901 |
| 81762P102 SERVICENOW INC | 47,507 | 67,117 |
| 88160R101 TESLA MTRS INC | 48,553 | 50,441 |
| 911363109 UNITED RENTALS INC | 49,087 | 58,489 |
| 91324P102 UNITEDHEALTH GROUP I | 93,031 | 93,185 |
| 95040Q104 WELLTOWER INC | 21,274 | 23,174 |
| N3167Y103 FERRARI NV | 45,335 | 46,026 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 35473P744 FRANKLIN TEMPLETON E | AT COST | 134,092 | 145,100 |
| 922908611 VANGUARD SMALL-CAP V | AT COST | 163,680 | 181,410 |
| 35473P678 FRANKLIN FTSE U K ET | AT COST | 240,791 | 255,549 |
| 464286749 ISHARES MSCI SWITZER | AT COST | 42,401 | 47,015 |
| 464286665 ISHARES MSCI PACIFIC | |||
| 464287390 ISHARES LATIN AMERIC | AT COST | 19,636 | 22,405 |
| 500767876 KRNSHS EMERGING MARK | |||
| 35473P827 FRANKLIN TEMPLETON E | AT COST | 112,783 | 121,392 |
| 464286756 ISHARES MSCI SWEDEN | AT COST | 13,991 | 16,183 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 69,183 | 71,773 |
| 922908595 VANGUARD SMALL-CAP G | AT COST | 165,539 | 185,679 |
| 464286608 ISHARES MSCI EUROZON | AT COST | 146,261 | 162,292 |
| 464286533 ISHARES EDGE MSCI MI | AT COST | 49,079 | 50,198 |
| 46641Q233 J.P. MORGAN EXCHANGE | AT COST | 400,430 | 411,181 |
| Description | Amount |
|---|---|
| INCOME ADJUSTMENT | 140 |
| FMV TO COST ADJUSTMENT | 1,578,698 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 20,732 | 12,439 | 8,293 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,190 | 1,190 | 0 | |
| EXCISE TAX - PRIOR YEAR | 84 | 0 | 0 | |
| EXCISE TAX ESTIMATES | 750 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 419 | 419 | 0 |