| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,250 | 1,250 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 128119880 CALAMOS MARKET NEUTR | |||
| 957663503 WESTERN ASSET CORE P | |||
| 091936526 BLACKROCK GLOBAL LON | AT COST | 25,193 | 27,508 |
| 464287507 ISHARES CORE S&P MID | |||
| 55273G298 MFS INTERNATIONAL DI | |||
| 52469H784 CLEARBRIDGE LARGE CA | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 48,549 | 60,659 |
| 552983694 MFS VALUE FUND | AT COST | 34,977 | 33,320 |
| 09251T509 BLACKROCK GLOBAL ALL | |||
| 464287804 ISHARES CORE S&P SMA | AT COST | 28,910 | 32,692 |
| 922908553 VANGUARD REAL ESTATE | |||
| 09250J734 BLACKROCK EVENT DRIV | AT COST | 28,585 | 29,121 |
| 09260B382 BLACKROCK STRATEGIC | |||
| 921937835 VANGUARD TOTAL BOND | AT COST | 30,947 | 29,714 |
| 922908744 VANGUARD VALUE ETF | |||
| 921909768 VANGUARD TOTAL INTER | |||
| 92206C680 VANGUARD RUSSELL 100 | AT COST | 35,115 | 45,564 |
| 19249C302 COHEN & STEERS REAL | AT COST | 21,766 | 19,572 |
| 091927848 BLACKROCK TACTICAL O | AT COST | 28,919 | 26,793 |
| 316188309 FIDELITY TOTAL BOND | AT COST | 87,665 | 89,640 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 60,290 | 65,253 |
| 808524797 SCHWAB US DIVIDEND E | AT COST | 34,858 | 35,781 |
| Description | Amount |
|---|---|
| INCOME ADJ | 488 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER INVESTMENT FEE | 25 | 25 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 301 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 3,018 | 1,811 | 1,207 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 125 | 125 | 0 |