| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256206103 DODGE & COX INTERNAT | |||
| 256210105 DODGE & COX INCOME F | AT COST | 41,590 | 41,689 |
| 412295305 HARDING LOEVNER EMER | |||
| 464287499 ISHARES RUSSELL MID- | |||
| 464287655 ISHARES RUSSELL 2000 | |||
| 592905749 METROPOLITAN WEST UN | |||
| 46432F842 ISHARES CORE MSCI EA | |||
| 057071805 BAIRD INTERMEDIATE B | |||
| 316092857 FIDELITY REAL ESTATE | |||
| 55273H353 MFS VALUE FUND-R6 | |||
| 552746364 MFS EMERGING MKTS DE | AT COST | 8,064 | 6,533 |
| 741479406 T ROWE PR GROWTH STO | |||
| 92837F755 VIRTUS SEIX FLOATING | |||
| 00769G535 LSV SMALL CAP FUND-I | AT COST | 8,300 | 10,019 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 11,385 | 12,131 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 12,791 | 13,263 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 21,715 | 22,321 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 15,308 | 16,308 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 7,952 | 8,288 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 197,813 | 228,785 |
| 464288885 ISHARES MSCI EAFE GR | AT COST | 26,063 | 26,634 |
| 46429B267 ISHARES U S TREASURY | AT COST | 28,560 | 28,754 |
| 46432F339 ISHARES MSCI USA QUA | AT COST | 19,834 | 23,542 |
| 46434V456 ISHARES MSCI INTL QU | AT COST | 21,751 | 23,625 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 12,382 | 12,650 |
| 56167N712 NUANCE MID CAP VALUE | AT COST | 14,203 | 14,259 |
| 56170L703 SPYGLASS GROWTH FUND | AT COST | 11,566 | 16,439 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 6,206 | 6,395 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 12,394 | 13,027 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 14,214 | 16,734 |
| 89355J656 TRANSAMERICA SM CAP | AT COST | 8,556 | 9,210 |
| 89609H704 TRIBUTARY SMALL COMP | AT COST | 8,606 | 9,838 |
| 936793686 WASATCH INTL OPPORTU | AT COST | 7,826 | 8,525 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 37,225 | 38,534 |
| 957663669 WESTERN ASSET CORE P | AT COST | 38,914 | 39,118 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 3,172 | 3,172 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 189 |
| 2023 TRANSACTION POSTED IN 2024 | 715 |
| ADJUSTMENT TO INCOME | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 15 | 0 | 15 |
| Description | Amount |
|---|---|
| 2022 TRANSACTION POSTED IN 2023 | 1,222 |
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 205 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 94 | 94 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 37 | 37 | 0 |