| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE - BOA | 1,500 | 900 | 600 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 922908751 VANGUARD SMALL CAP | 59,546 | 116,265 |
| 166764100 CHEVRON CORP | 58,271 | 98,446 |
| 26875P101 EOG RESOURCES INC | 47,774 | 69,546 |
| 718546104 PHILLIPS 66 SHS | 47,466 | 80,550 |
| 91913Y100 VALERO ENERGY CORP N | 45,636 | 72,800 |
| 438516106 HONEYWELL INTL INC D | 21,881 | 102,758 |
| 773903109 ROCKWELL AUTOMATION | 42,237 | 121,087 |
| 907818108 UNION PACIFIC CORP | 37,403 | 116,670 |
| 911312106 UNITED PARCEL SVC CL | 37,541 | 81,760 |
| 023135106 AMAZON COM INC COM | 37,219 | 212,716 |
| 254687106 DISNEY (WALT) CO COM | 44,129 | 58,959 |
| 437076102 HOME DEPOT INC | 14,770 | 164,611 |
| 654106103 NIKE INC CL B | 36,659 | 110,199 |
| 855244109 STARBUCKS CORP | 41,973 | 119,052 |
| 02209S103 ALTRIA GROUP INC | 43,012 | 31,869 |
| 609207105 MONDELEZ INTERNATION | 23,108 | 82,570 |
| 641069406 NESTLE S A REP RG SH | 48,845 | 103,489 |
| 713448108 PEPSICO INC | 29,645 | 78,126 |
| 718172109 PHILIP MORRIS INTL I | 14,903 | 36,691 |
| 742718109 PROCTER & GAMBLE CO | 33,736 | 79,132 |
| G5960L103 MEDTRONIC PLC SHS | ||
| 002824100 ABBOTT LABS | 41,114 | 121,077 |
| 031162100 AMGEN INC COM | 38,794 | 110,888 |
| 075887109 BECTON DICKINSON CO | 56,962 | 95,581 |
| 478160104 JOHNSON AND JOHNSON | 36,920 | 90,909 |
| 883556102 THERMO FISHER SCIENT | 30,735 | 111,466 |
| 084670702 BERKSHIRE HATHAWAYIN | 66,556 | 214,353 |
| 09247X101 BLACKROCK INC | 33,663 | 146,124 |
| 14040H105 CAPITAL ONE FINL | 54,358 | 97,684 |
| 46625H100 JPMORGAN CHASE & CO | 62,820 | 193,064 |
| N6596X109 NXP SEMICONDUCTORS N | 55,759 | 126,324 |
| 02079K107 ALPHABET INC SHS | 22,504 | 140,930 |
| 02079K305 ALPHABET INC SHS | 23,199 | 145,976 |
| 037833100 APPLE INC | 20,115 | 560,262 |
| 17275R102 CISCO SYSTEMS INC | 43,190 | 105,334 |
| 57636Q104 MASTERCARD INC | 21,280 | 146,293 |
| 70450Y103 PAYPAL HOLDINGS INC | 32,666 | 26,775 |
| 79466L302 SALESFORCE INC | 58,861 | 176,304 |
| 92826C839 VISA INC CL A SHRS | 23,966 | 166,624 |
| 030420103 AMERICAN WTR WKS CO | 8,256 | 45,537 |
| 580135101 MCDONALDS CORP | 93,488 | 148,255 |
| 22160K105 COSTCO WHOLESALE CRP | 59,318 | 174,921 |
| 09061G101 BIOMARIN PHARMACEUTI | 53,064 | 67,494 |
| 101137107 BOSTON SCIENTIFIC CO | 56,713 | 129,494 |
| 92532F100 VERTEX PHARMCTLS INC | 53,383 | 130,205 |
| 594918104 MICROSOFT CORP | 101,060 | 349,717 |
| 98978V103 ZOETIS INC | 46,163 | 72,040 |
| 09260D107 BLACKSTONE INC | 63,219 | 185,252 |
| 00724F101 ADOBE INC SHS | 49,810 | 116,337 |
| 11135F101 BROADCOM INC | 68,330 | 267,900 |
| 67066G104 NVIDIA | 49,283 | 579,407 |
| 088606108 BHP GROUP LTD | 28,932 | 25,480 |
| 149123101 CATERPILLAR INC DEL | 39,080 | 68,004 |
| 231021106 CUMMINS INC | 34,139 | 38,331 |
| 244199105 DEERE CO | 38,694 | 69,977 |
| 45167R104 IDEX CORP DELAWARE | 33,716 | 40,165 |
| 502431109 L3HARRIS TECHNOLOGIE | 39,779 | 45,283 |
| 666807102 NORTHROP GRUMMAN COR | 54,500 | 77,243 |
| 75513E101 RTX CORP CORP | 17,926 | 58,477 |
| 759916109 REPLIGEN CORP COM | 78,436 | 102,486 |
| 48251W104 KKR & CO INC C | 43,739 | 104,805 |
| 617446448 MORGAN STANLEY | 67,475 | 84,858 |
| 852234103 BLOCK INC | 33,040 | 36,587 |
| 64128R608 NEUBERGER BERMAN LON | 410,349 | 470,421 |
| 714199106 PERMANENT PORTFOLIO | 517,648 | 633,792 |
| 464287804 ISHARES CORE S&P SMA | 146,174 | 148,303 |
| 20825C104 CONOCOPHILLIPS | 53,921 | 109,686 |
| 25179M103 DEVON ENERGY CORP NE | ||
| 35671D857 FREEPORT-MCMORAN INC | 50,323 | 61,514 |
| 46429B663 ISHARES CORE HIGH DI | ||
| 46434V878 BLACKROCK ULTRA SHOR | ||
| 78468R556 SPDR S AND P OIL & G | 63,820 | 73,247 |
| 81369Y506 SECTOR SPDR ENERGY | 63,965 | 75,204 |
| 16411R208 CHENIERE ENERGY | 52,979 | 57,529 |
| 406216101 HALLIBURTON COMPANY | ||
| 674599105 OCCIDENTAL PETE CORP | 48,006 | 50,754 |
| 61945C103 THE MOSAIC COMPANY C | ||
| 00287Y109 ABBVIE INC SHS | 60,989 | 61,988 |
| 7591EP100 REGIONS FINL CORP | ||
| 09250J734 BLACKROCK EVENT DRIV | 269,195 | 277,243 |
| 58933Y105 MERCK AND CO INC SHS | 57,103 | 66,502 |
| 46432F339 ISHARES EDGE MSCI US | 103,235 | 114,181 |
| 78464A755 SPDR S P METALS MINI | 50,287 | 53,847 |
| 92189F106 VANECK GOLD MINERS E | 54,167 | 52,097 |
| G54950103 LINDE PLC NEW | 85,269 | 89,535 |
| G29183103 EATON CORP PLC | 56,508 | 59,001 |
| 532457108 ELI LILLY & CO | 52,558 | 52,463 |
| 697435105 PALO ALTO NETWORKS I | 66,158 | 80,797 |
| Description | Amount |
|---|---|
| ROC BASIS ADJUSTMENT | 2,986 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER INVESTMENT FEE | 36 | 36 | 0 | |
| 2022 SCC ANNUAL REGISTRATION | 25 | 0 | 25 | |
| 2023 SCC ANNUAL REGISTRATION | 25 | 0 | 25 |
| Description | Amount |
|---|---|
| INCOME TIMING ADJUSTMENT | 104 |
| NET ROUNDING | 1 |
| GRANT RECOVERY | 25,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT FEES - BOA | 83,894 | 83,894 | ||
| GRANTMAKING FEES - BOA | 2,045 | 2,045 | ||
| ADMINISTRATIVE ADVISOR FEES: | ||||
| * ELIZABETH D SEAMAN | 2,250 | 2,250 | ||
| * JANICE B BUTLER | 24,750 | 24,750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 765 | 765 | 0 | |
| EXCISE TAX ESTIMATES | 4,419 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 125 | 125 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 7 | 7 | 0 |