| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 78,816 | 79,948 |
| 464287499 ISHARES RUSSELL MID- | |||
| 464287614 ISHARES RUSSELL 1000 | |||
| 464287655 ISHARES RUSSELL 2000 | |||
| 464288273 ISHARES MSCI EAFE SM | AT COST | 60,588 | 60,043 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 39,898 | 32,346 |
| 921937603 VANGUARD TOTAL BD MK | AT COST | 162,640 | 159,707 |
| 921939203 VANGUARD INTERNATION | AT COST | 76,315 | 77,495 |
| 46090E103 INVESCO QQQ TRUST ET | |||
| 09260B382 BLACKROCK STRATEGIC | |||
| 46432F842 ISHARES CORE MSCI EA | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 159,457 | 198,963 |
| 057071813 BAIRD MIDCAP INST | AT COST | 25,546 | 40,692 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 163,573 | 160,000 |
| 066922204 ISHARES S&P 500 INDE | |||
| 316092857 FIDELITY REAL ESTATE | |||
| 461418444 WCM FOCUSED INTL GRO | |||
| 46434G103 ISHARES CORE MSCI EM | |||
| 779578301 T ROWE PRICE VALUE F | |||
| 77957Y403 T ROWE PR MID-CAP VA | AT COST | 83,034 | 77,428 |
| 77958B402 T ROWE PRICE INSTITU | |||
| 89355J656 TRANSAMERICA SM CAP | AT COST | 95,628 | 78,884 |
| 957663669 WESTERN ASSET CORE P | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 74,283 | 76,848 |
| 258620533 DOUBLELINE FLEXIBLE | |||
| 464287598 ISHARES RUSSELL 1000 | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 88,591 | 77,898 |
| 00170K869 AMG GW&K SC CORE-I | AT COST | 37,791 | 41,479 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 66,565 | 74,443 |
| 09260B309 BLACKROCK CORE BOND | AT COST | 158,569 | 159,216 |
| 256210105 DODGE & COX INCOME F | AT COST | 139,510 | 143,190 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 95,688 | 95,520 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 51,261 | 59,670 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 1,047,171 | 1,288,646 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 162,280 | 177,901 |
| 464288885 ISHARES MSCI EAFE GR | AT COST | 78,508 | 79,901 |
| 46432F339 ISHARES MSCI USA QUA | AT COST | 62,734 | 79,308 |
| 46434V456 ISHARES MSCI INTL QU | AT COST | 75,470 | 79,777 |
| 72201F490 PIMCO INCOME FUND CL | AT COST | 92,673 | 95,033 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 45,593 | 47,800 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 107,512 | 122,205 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 568 |
| 2023 TRANSACTIONS POSTED IN 2024 | 3,698 |
| ADJUSTMENT TO INCOME | 7 |
| ROUNDING | 13 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 5,037 | 0 |
| Description | Amount |
|---|---|
| 2022 TRANSACTIONS POSTED IN 2023 | 4,810 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 334 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 939 | 939 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 363 | 363 | 0 |