| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 316092857 FIDELITY REAL ESTATE | |||
| 317609295 SEAFARER OVERSEAS GR | AT COST | 93,460 | 81,353 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 103,000 | 133,564 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 963,458 | 1,131,983 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 38,947 | 31,373 |
| 557492485 MADISON MID CAP FUND | AT COST | 39,836 | 58,168 |
| 936793686 WASATCH INTL OPPORTU | AT COST | 50,688 | 43,870 |
| 46090E103 INVESCO QQQ TRUST ET | |||
| 24610C840 DELAWARE VALUE FUND- | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 52,883 | 66,677 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 35,500 | 30,563 |
| 89355J656 TRANSAMERICA SM CAP | AT COST | 44,318 | 40,408 |
| 89609H704 TRIBUTARY SMALL COMP | AT COST | 29,814 | 32,870 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 102,726 | 113,362 |
| 01878T855 ALLIANCE BERNSTEIN C | |||
| 413838566 OAKMARK INTL SM CAP- | AT COST | 31,556 | 42,228 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 71,924 | 62,904 |
| 77958B402 T ROWE PRICE INSTITU | |||
| 90386H404 LYRICAL US VALUE EQU | |||
| 957663669 WESTERN ASSET CORE P | AT COST | 201,083 | 190,251 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 35,168 | 37,886 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 51,279 | 59,623 |
| 09260B382 BLACKROCK STRATEGIC | |||
| 256210105 DODGE & COX INCOME F | AT COST | 190,457 | 200,267 |
| 258620533 DOUBLELINE FLEXIBLE | |||
| 464288877 ISHARES MSCI EAFE VA | |||
| 52106N616 LAZARD US CONCENTRAT | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 84,364 | 63,315 |
| 94987W513 ALLSPRING SPECIAL MI | AT COST | 55,943 | 53,989 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 61,002 | 64,116 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 106,561 | 106,865 |
| 46429B267 ISHARES U S TREASURY | AT COST | 135,463 | 135,959 |
| 46429B697 ISHARES MSCI USA MIN | AT COST | 73,551 | 78,264 |
| 46434V456 ISHARES MSCI INTL QU | AT COST | 110,098 | 115,497 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 180,818 | 184,227 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 1,180 |
| 2023 TRANSACTION POSTED IN 2024 | 2,664 |
| WASH SALES ADJUSTMENT | 91 |
| ADJUSTMENT TO INCOME | 1 |
| ROUNDING | 9 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 2,345 | 0 |
| Description | Amount |
|---|---|
| 2022 TRANSACTION POSTED IN 2023 | 5,194 |
| PY WASH SALES ADJUSTMENT | 380 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 523 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 483 | 483 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 182 | 182 | 0 |