| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax compliance | 3,700 | 1,850 | 1,850 |
| Person Name | Explanation |
|---|---|
| Julie S Tysor | The foundation paid a management fee of $60,000 to The Appelt Company, reported on Part I, Line 16c, for ordinary and necessary personal services performed for the foundation during the tax year. Julie Tysor is employed by The Appelt Company. She is not employed or compensated by the foundation. The fee is not paid to Julie Tysor directly, but it is estimated that approximately half of the fee is attributed to her services performed for the foundation. The foundation is making this disclosure pursuant to revised IRS guidance per Announcement 2021-18. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 15000 Amgen Inc 2.4500% 02/21/30 | 13,582 | 13,319 |
| 11000 Astrazeneca Finance LLC 2.2500% 05/28/31 | 10,038 | 9,499 |
| 28000 Bank Of America Corp 1.6580% 03/11/27 | 26,055 | 25,910 |
| 35000 Bank Of America Corp 2.5720% 10/20/32 | 30,642 | 29,074 |
| 14000 Blackrock Inc 2.1000% 02/25/32 | 12,172 | 11,689 |
| 37000 Citigroup Inc 1.4620% 06/09/27 | 34,240 | 33,874 |
| 10000 Comcast Corp New 1.5000% 02/15/31 | 8,427 | 8,207 |
| 21000 CVS Health Corp 5.0000% 02/20/26 | 20,990 | 21,107 |
| 12000 Goldman Sachs Group Inc 2.6400% 02/24/28 | 11,557 | 11,127 |
| 18000 Goldman Sachs Group Inc 5.8413% 10/21/24 | 17,730 | 17,977 |
| 38000 JPMorgan Chase & Co 1.0400% 02/04/27 | 35,100 | 34,938 |
| 7000 JPMorgan Chase & Co 1.4700% 09/22/27 | 6,432 | 6,343 |
| 10000 JPMorgan Chase & Co 1.5780% 04/22/27 | 9,301 | 9,231 |
| 28000 Morgan Stanley 0.7900% 05/30/25 | 27,132 | 27,374 |
| 20000 Morgan Stanley 1.5930% 05/04/27 | 18,591 | 18,436 |
| 18000 Sempra 5.4000% 08/01/26 | 17,943 | 18,247 |
| 49000 US Bancorp 2.2150% 01/27/28 | 46,100 | 45,061 |
| 5000 BP Cap Mkts Amer Inc 3.5880% 04/14/27 | 4,948 | 4,851 |
| 18000 BP Cap Mkts Amer Inc 3.9370% 09/21/28 | 18,107 | 17,638 |
| 25000 Metlife Inc 4.5500% 03/23/30 | 25,799 | 25,154 |
| 20000 Oracle Corp 1.6500% 03/25/26 | 18,809 | 18,665 |
| 10000 Oracle Corp 2.9500% 04/01/30 | 9,016 | 9,033 |
| 27000 AT&T Inc 1.7000% 03/25/26 | 25,584 | 25,271 |
| 10000 AT&T Inc 2.2500% 02/01/32 | 8,489 | 8,272 |
| 56000 Verizon Communications Inc 1.7500% 01/20/31 | 47,127 | 45,996 |
| 31000 BP Cap Mkts PLC 3.2790% 09/19/27 | 30,419 | 29,827 |
| 28000 B.A.T. Intl Fin plc 1.6680% 03/25/26 | 26,283 | 26,018 |
| 39000 Shell International Fin Bv 2.7500% 04/06/30 | 36,601 | 35,677 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 142 shs Apple Inc | 24,173 | 27,339 |
| 113 shs Abbvie Inc | 16,931 | 17,512 |
| 22 shs Adobe Systems Inc | 9,741 | 13,125 |
| 197 shs American Electric Power Co Inc | 18,243 | 16,000 |
| 58 shs Amgen Inc | 14,238 | 16,705 |
| 300 shs Amazon.Com Inc | 44,924 | 45,582 |
| 300 shs Conagra Foods Inc | 10,297 | 8,598 |
| 112 shs Crown Castle Inc. | 19,528 | 12,901 |
| 52 shs Salesforce Inc | 9,952 | 13,683 |
| 68 shs Chevron Corp | 10,632 | 10,143 |
| 372 shs Dominion Energy Inc | 26,495 | 17,484 |
| 264 shs Duke Energy Corp | 26,954 | 25,618 |
| 59 shs Estee Lauder Company | 10,787 | 8,629 |
| 12 shs Equinix Inc | 8,978 | 9,665 |
| 135 shs Entergy Corp. | 14,198 | 13,661 |
| 141 shs Gilead Sciences Inc | 9,256 | 11,422 |
| 17 shs WW Grainger, Inc | 8,553 | 14,088 |
| 1243 shs Huntington Bancshares Inc | 17,104 | 15,811 |
| 24 shs Intercontinental Exchange Inc | 2,634 | 3,082 |
| 107 shs Intel Corp. | 5,073 | 5,377 |
| 14 shs Intuit Inc | 5,948 | 8,750 |
| 31 shs Intuitive Surgical Inc | 8,552 | 10,458 |
| 142 shs Kimberly Clark Corp | 18,976 | 17,254 |
| 167 shs Coca Cola Co | 9,869 | 9,841 |
| 458 shs Kenvue Inc | 9,213 | 9,861 |
| 9 shs Eli Lilly & Co | 2,837 | 5,246 |
| 84 shs Meta Platforms Inc. Class A | 19,394 | 29,733 |
| 50 shs Marsh & McLennan Cos | 8,053 | 9,473 |
| 196 shs Monster Beverage Corp New | 8,137 | 11,291 |
| 139 shs Microsoft Corp | 41,429 | 52,269 |
| 86 shs NextEra Energy, Inc. | 6,518 | 5,224 |
| 45 shs Netflix Inc | 14,034 | 21,910 |
| 81 shs Nike Inc Class B | 9,540 | 8,794 |
| 70 shs Nvidia Corp | 16,255 | 34,665 |
| 141 shs Realty Income Corp | 9,296 | 8,096 |
| 56 shs Palo Alto Networks Inc | 10,746 | 16,513 |
| 54 shs Paychex Inc | 6,329 | 6,432 |
| 469 shs Pfizer, Inc. | 21,275 | 13,502 |
| 301 shs Philip Morris International | 30,219 | 28,318 |
| 122 shs PNC Financial Services Group Inc | 19,607 | 18,892 |
| 344 shs PPL Corporation | 9,441 | 9,322 |
| 97 shs PayPal Holdings Inc | 10,443 | 5,957 |
| 102 shs RTX CORPORATION | 9,990 | 8,582 |
| 35 shs Sherwin Williams Co. | 8,839 | 10,916 |
| 270 shs Southern Company | 19,005 | 18,932 |
| 29 shs S&P Global Inc | 11,384 | 12,775 |
| 33 shs Splunk Inc | 4,208 | 5,028 |
| 32 shs Stryker Corp | 7,178 | 9,583 |
| 950 shs AT&T Inc. | 18,669 | 15,941 |
| 32 shs Atlassian Corporation Class A | 8,921 | 7,612 |
| 411 shs Truist Financial Corporation | 19,691 | 15,174 |
| 71 shs Target Corp | 8,701 | 10,112 |
| 30 shs Thermo Fisher Scientific Inc | 16,034 | 15,924 |
| 20 shs Tesla Motors Inc | 3,099 | 4,970 |
| 210 shs Uber Technologies Inc | 7,057 | 12,930 |
| 38 shs United Health Group Inc | 19,201 | 20,006 |
| 35 shs Union Pacific Corp. | 7,959 | 8,597 |
| 118 shs United Parcel Service Inc Class B | 21,564 | 18,553 |
| 445 shs US Bancorp Del New | 19,973 | 19,260 |
| 110 shs Visa Inc Class A | 24,170 | 28,639 |
| 700 shs Verizon Communications Inc | 33,153 | 26,390 |
| 36 shs Workday Inc | 8,162 | 9,938 |
| 665 shs Williams Company Inc | 22,165 | 23,162 |
| 162 shs Xcel Energy Inc | 9,574 | 10,029 |
| 50 shs Zoetis Inc | 8,992 | 9,869 |
| 113 shs Alcon Inc | 8,466 | 8,828 |
| 1090 shs Amcor Plc | 12,725 | 10,508 |
| 54 shs Aptiv PLC | 6,195 | 4,845 |
| 14 shs ASML Holdings N V NY Reg Shs | 7,899 | 10,597 |
| 520 shs BCE Inc (Canada) | 26,917 | 20,478 |
| 400 shs British American Tobacco Spons ADR (U.K.) | 16,705 | 11,716 |
| 259 shs Canadian Imperial Bank of Commerce | 13,370 | 12,468 |
| 642 shs Enbridge Inc | 27,896 | 23,125 |
| 55 shs Eaton Corp PLC | 8,219 | 13,245 |
| 234 shs Lyondellbasell Industries NV Shs Class A | 20,871 | 22,249 |
| 142 shs Medtronic PLC Shs | 11,582 | 11,698 |
| 365 shs National Grid PLC Sponsored ADR (UK) | 26,065 | 24,816 |
| 212 shs Sanofi ADR (France) | 10,753 | 10,543 |
| 433 shs TC Energy Corp | 20,691 | 16,926 |
| 491 shs TotalEnergies SE Sponsored ADS | 26,261 | 33,084 |
| 163 shs Unilever PLC ADR New (United Kingdom) | 8,022 | 7,902 |
| 1560 shs Vanguard Total Stock Market ETF | 331,565 | 370,063 |
| 2645 shs iShares Russell Mid-Cap Growth ETF | 247,742 | 276,297 |
| 2244 shs iShares Russell Mid-Cap Value ETF | 250,247 | 260,955 |
| 5467.696 shs Harbor Small Cap Value Ret | 218,700 | 210,889 |
| 2863.664 shs Nationwide Geneva Small Cap Growth IS | 211,400 | 224,483 |
| 13254.958 shs MFS International Equity R6 | 402,650 | 436,618 |
| 2578.845 shs T. Rowe Price International Discovery I | 170,850 | 162,880 |
| 7126.055 shs Harding Loevner Inst'l Emerging Mkts | 141,450 | 131,262 |
| 10503.145 shs Pzena Emerging Markets Value Instl | 133,600 | 128,033 |
| 7318.316 shs Federated Hermes Corporate Bond Strategy | 77,527 | 73,842 |
| 67192.996 shs Federated Hermes Mortgage Strategy | 583,703 | 573,156 |
| 15637.296 shs DoubleLine Emerging Markets Fixed Inc I | 143,550 | 136,514 |
| 14232.496 shs Aristotle Floating Rate Income Fund Cl I2 | 136,550 | 135,920 |
| 7346.567 shs Calamos Market Neutral Income I | 104,600 | 104,174 |
| 11471.075 shs Goldman Sachs Absolute Return Tracker Instl | 108,050 | 108,058 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Fayette Cty, 50%, 15.572A | 39,865 | 0 | 39,865 | 75,000 |
| Orange Cty-55.79%-305.878 AC | 436,417 | 0 | 436,417 | 2,012,880 |
| Bastrop Cty PF 8-1-5 | 12,699 | 0 | 12,699 | 30,000 |
| Bastrop Cty PF 7-2-9-CVForest | 23,582 | 0 | 23,582 | 30,000 |
| Bastrop Cty PF 7-2-8-CVForest | 23,582 | 0 | 23,582 | 30,000 |
| Bastrop Cty PF 7-2-7-CVForest | 23,582 | 0 | 23,582 | 30,000 |
| Bastrop Cty PF 7-2-10-CVForest | 23,582 | 0 | 23,582 | 30,000 |
| Bastrop Cty PF 8-1-4 | 12,699 | 0 | 12,699 | 30,000 |
| Bastrop Cty PF 7-1-51 | 34,326 | 0 | 34,326 | 50,000 |
| Bastrop Cty PF 9-2-1 | 12,699 | 0 | 12,699 | 30,000 |
| Bastrop Cty PF 8-1-6 | 12,699 | 0 | 12,699 | 30,000 |
| Bastrop Cty PF 9-2-5&6 | 25,399 | 0 | 25,399 | 60,000 |
| Bastrop Cty PhII-6-12-24 | 2,000 | 0 | 2,000 | 10,000 |
| Bastrop Cty Ph III-7-2-4 2.082 | 13,013 | 0 | 13,013 | 30,000 |
| Bastrop Cty-127.004 Ac-Orchard | 657,932 | 0 | 657,932 | 1,000,000 |
| Bastrop Cty-552.271 Ac Ranch | 2,116,686 | 0 | 2,116,686 | 4,000,000 |
| Bastrop Cty 17.986 AC Higgins | 90,000 | 0 | 90,000 | 160,000 |
| Bastrop Cty 50% UDI-5.833 Ac | 82,500 | 0 | 82,500 | 82,500 |
| Bastrop Cty 50% UDI-244.745 Ac | 272,174 | 0 | 272,174 | 750,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Lamesa Properties, Ltd | AT COST | 123,943 | 123,943 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal fees - investment related | 2,268 | 2,268 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance - property | 12,885 | 12,885 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Partnership K-1 income | 9,723 | 9,723 | 9,723 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Management fees | 60,000 | 30,000 | 30,000 | |
| Investment management fees | 49,024 | 49,024 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise taxes paid | 1,152 | 0 | 0 | |
| Foreign taxes paid | 4,038 | 4,038 | 0 | |
| Property tax | 42,336 | 42,336 | 0 |