| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 136375102 CANADIAN NATL RAILWA | 7,919 | 15,578 |
| 166764100 CHEVRON CORPORATION | 112,867 | 119,626 |
| 171269103 CHUGAI PHARMACEUTIC- | 32,538 | 47,144 |
| 172908105 CINTAS CORP | 63,683 | 159,102 |
| 204280309 COMPAGNIE DE SAINT-U | 17,259 | 37,391 |
| 210771200 CONTINENTAL AG SPONS | 28,014 | 23,085 |
| 237545108 DASSAULT SYSTEMS SA | 17,485 | 42,942 |
| 297178105 ESSEX PPTY TR INC RE | ||
| 307305102 FANUC CORP ADR | ||
| 344419106 FOMENTO ECONOMICO ME | 27,711 | 47,317 |
| 369550108 GENERAL DYNAMICS COR | ||
| 437076102 HOME DEPOT INC | 79,052 | 175,354 |
| 438128308 HONDA MOTOR CO LTD A | 39,933 | 40,832 |
| 443510607 HUBBELL INC | 10,904 | 22,038 |
| 460690100 INTERPUBLIC GROUP CO | 53,142 | 75,660 |
| 478160104 JOHNSON & JOHNSON | 27,404 | 28,056 |
| 495724403 KINGFISHER PLC SPONS | 34,747 | 27,240 |
| 500458401 KOMATSU LTD SPON ADR | 15,487 | 17,964 |
| 501173207 KUBOTA CORP SPON ADR | ||
| 501556203 KYOCERA CORP SPON AD | 24,615 | 23,767 |
| 502117203 L OREAL CO UNSPONSOR | 20,046 | 46,226 |
| 512807108 LAM RESEARCH CORP | 45,540 | 118,272 |
| 532457108 ELI LILLY & CO | 45,774 | 279,802 |
| 539439109 LLOYDS BANKING GROUP | 54,246 | 41,149 |
| 539830109 LOCKHEED MARTIN CORP | ||
| 571748102 MARSH & MCLENNAN COM | 13,340 | 21,979 |
| 580135101 MCDONALD'S CORP | 115,589 | 129,575 |
| 594918104 MICROSOFT CORP | 98,513 | 806,982 |
| 606776201 MITSUBISHI ELEC CORP | 31,546 | 34,468 |
| 609207105 MONDELEZ INTERNATION | 10,840 | 12,965 |
| 617446448 MORGAN STANLEY | 65,836 | 111,434 |
| 620076307 MOTOROLA SOLUTIONS I | 61,300 | 112,086 |
| 631103108 NASDAQ INC | ||
| 641069406 NESTLE S.A. SPONSORE | 10,833 | 18,154 |
| 654624105 NIPPON TELEG & TEL C | ||
| 670108109 NOVOZYMES A/S UNSPON | 10,349 | 10,926 |
| 713448108 PEPSICO INC | 142,171 | 140,628 |
| 718172109 PHILIP MORRIS INTERN | 132,399 | 126,820 |
| 742718109 PROCTER & GAMBLE CO | 83,212 | 123,533 |
| 767204100 RIO TINTO PLC SPONSO | 19,666 | 28,295 |
| 771195104 ROCHE HOLDING LTD SP | 19,844 | 24,818 |
| 803054204 SAP SE SPONSORED ADR | 23,164 | 40,503 |
| 824667109 SHIONOGI & CO LTD-UN | 17,828 | 15,360 |
| 835699307 SONY GROUP CORPORATI | 74,570 | 84,463 |
| 863667101 STRYKER CORP | 76,085 | 100,918 |
| 874039100 TAIWAN SEMICONDUCTOR | 113,352 | 162,864 |
| 874060205 TAKEDA PHARMACEUTIC | 53,503 | 36,132 |
| 879360105 TELEDYNE TECHNOLOGIE | 51,697 | 67,390 |
| 889094108 TOKIO MARINE HOLDING | ||
| 902973304 US BANCORP DEL COM N | 14,977 | 13,503 |
| 911271302 UNITED OVERSEAS BK L | 23,421 | 41,895 |
| 911312106 UNITED PARCEL SERVIC | 17,287 | 15,880 |
| 74762E102 QUANTA SVCS INC | 23,450 | 97,757 |
| 34959E109 FORTINET INC | ||
| 89151E109 TOTALENERGIES SE | 19,610 | 24,931 |
| 00287Y109 ABBVIE INC | 111,613 | 189,838 |
| 00783V104 ADYEN NV-UNSPON ADR | 11,044 | 17,671 |
| 02079K305 ALPHABET INC/CA-CL A | 39,865 | 425,356 |
| 02319V103 AMBEV SA-SPN ADR ADR | 20,069 | 14,493 |
| 03076C106 AMERIPRISE FINANCIAL | 12,933 | 25,828 |
| 05946K101 BANCO BILBAO VIZCAYA | 20,743 | 29,389 |
| 05964H105 BANCO SANTANDER S A | 55,021 | 53,344 |
| 09247X101 BLACKROCK INC | 93,470 | 122,582 |
| 11135F101 BROADCOM INC | 72,642 | 282,411 |
| 12514G108 CDW CORP/DE | 63,925 | 114,797 |
| 12562Y100 CK HUTCHISON HOLDIN- | 58,201 | 30,552 |
| 17275R102 CISCO SYSTEMS INC | ||
| 20030N101 COMCAST CORPORATION | 62,686 | 96,514 |
| 22160K105 COSTCO WHOLESALE COR | 44,163 | 132,676 |
| 22822V101 CROWN CASTLE INC | ||
| 23304Y100 DBS GROUP HLDGS LTD | 21,860 | 47,187 |
| 26874R108 ENI S P A SPONSORED | ||
| 29265W207 ENEL SPA ADR | 38,837 | 56,942 |
| 29429L105 EPIROC AKTIEBOLAG-UN | 10,419 | 21,831 |
| 30225T102 EXTRA SPACE STORAGE | 13,985 | 18,598 |
| 30303M102 META PLATFORMS INC | 128,961 | 270,425 |
| 35958N107 FUJI FILM HOLDINGS C | 26,051 | 37,457 |
| 40415F101 HDFC BANK LTD SPON - | 16,574 | 22,952 |
| 45104G104 ICICI BANK LTD SPON | 4,715 | 15,973 |
| 45662N103 INFINEON TECHNOLOGIE | 29,806 | 61,478 |
| 46625H100 JPMORGAN CHASE & CO | 70,482 | 223,341 |
| 54338V101 LONZA GROUP AG UNSPO | 7,257 | 11,448 |
| 58933Y105 MERCK & CO INC | 167,755 | 225,344 |
| 65339F101 NEXTERA ENERGY INC | 21,331 | 17,129 |
| 65479L108 NITORI HLDGS CO LTD- | 16,046 | 14,442 |
| 66987V109 NOVARTIS AG SPONSORE | 25,224 | 45,537 |
| 69343P105 LUKOIL PJSC-SPON ADR | 27,637 | |
| 72341E304 PING AN INSURANCE (G | 18,237 | 7,496 |
| 78409V104 S&P GLOBAL INC | 27,497 | 111,892 |
| 78467K107 SSE PLC SPN ADR | 16,003 | 26,638 |
| 80105N105 SANOFI SPONSORED ADR | 27,043 | 39,635 |
| 80687P106 SCHNEIDER ELECTRIC S | 14,384 | 31,299 |
| 82929R304 SINGAPORE TELECOMMUN | 21,828 | 18,989 |
| 83569C102 SONOVA HLDG AG ADR | 5,863 | 15,221 |
| 87155N109 SYMRISE AG UNSPON AD | 9,962 | 18,294 |
| 87184P109 SYSMEX CORP UNSPONSO | 12,415 | 11,271 |
| 87960M205 TELIA COMPANY AB | ||
| 88032Q109 TENCENT HOLDINGS LTD | 17,153 | 14,663 |
| 89832Q109 TRUIST FINANCIAL COR | ||
| 90460M204 UNI CHARM CORP SPON | 16,047 | 17,470 |
| 91324P102 UNITEDHEALTH GROUP I | 119,779 | 242,703 |
| 92343V104 VERIZON COMMUNICATIO | 7,514 | 5,278 |
| 92826C839 VISA INC CLASS A SHA | 53,648 | 153,607 |
| 92890T205 WH GROUP LTD - SPON | 29,885 | 24,494 |
| 92937A102 WPP PLC ADR | 49,868 | 33,299 |
| 92939U106 WEC ENERGY GROUP INC | 27,549 | 67,252 |
| G1151C101 ACCENTURE PLC CLASS | 72,282 | 137,557 |
| G5494J103 LINDE PLC SEDOL BZ12 | ||
| H01301128 ALCON INC SEDOL BJXB | 17,093 | 21,249 |
| N97284108 YANDEX INV A ISIN NL | 5,462 | |
| 001317205 AIA GROUP LTD SPONSO | 15,639 | 22,258 |
| 002824100 ABBOTT LABORATORIES | 159,890 | 148,264 |
| 009126202 AIR LIQUIDE ADR | 6,689 | 17,294 |
| 009158106 AIR PRODUCTS & CHEMI | 81,178 | 84,330 |
| 015393101 ALFA LAVAL AB-UNSPON | 7,965 | 22,069 |
| 018820100 ALLIANZ SE - UNSP AD | 68,562 | 105,239 |
| 023135106 AMAZON COM INC | 215,518 | 388,359 |
| 030420103 AMERICAN WATER WORKS | 35,891 | 57,020 |
| 037833100 APPLE INC | 18,548 | 683,482 |
| 049255706 ATLAS COPCO AB SPONS | 8,860 | 26,693 |
| 053332102 AUTOZONE INC | 31,916 | 106,010 |
| 053611109 AVERY DENNISON CORP | ||
| 055622104 BP PLC SPONSORED ADR | 45,772 | 43,223 |
| 060505104 BANK OF AMERICA CORP | 135,895 | 155,825 |
| 088606108 BHP GROUP LTD SPONSO | 43,297 | 38,868 |
| 09260D107 BLACKSTONE INC | 122,739 | 111,937 |
| 125523100 THE CIGNA GROUP | 16,250 | 20,063 |
| 12591J207 1SPC PHARMACEUTICAL- | ||
| 244199105 DEERE & CO | 74,497 | 95,969 |
| 26876F102 ENN ENERGY HOLDINGS- | 20,644 | 9,091 |
| 277432100 EASTMAN CHEM CO | 22,847 | 20,299 |
| 30231G102 EXXON MOBIL CORP | 115,838 | 199,660 |
| 38141G104 GOLDMAN SACHS GROUP | ||
| 40523H106 HAIER SMART HOME CO | 44,637 | 36,049 |
| 427866108 THE HERSHEY COMPANY | 12,426 | 12,491 |
| 433578507 HITACHI LTD ADR 10 C | 28,272 | 37,010 |
| 45262P102 IMPERIAL BRANDS PLC- | 40,759 | 42,611 |
| 57636Q104 MASTERCARD INC CL A | 129,802 | 169,324 |
| 60921V101 MONDI PLC-UNSPON ADR | 34,655 | 26,889 |
| 701094104 PARKER HANNIFIN CORP | 10,803 | 16,125 |
| 715684106 PERUSAHAAN PERSEROAN | 16,575 | 16,615 |
| 78460A106 SNAM RETE GAS-UNSPON | 49,669 | 46,134 |
| 806857108 SCHLUMBERGER LTD SED | 84,551 | 130,152 |
| 817565104 SERVICE CORP INTERNA | 14,533 | 14,648 |
| 881575401 TESCO PLC ADR SEDOL | 36,539 | 38,524 |
| 907818108 UNION PACIFIC CORP | ||
| 98978V103 ZOETIS INC | 95,656 | 94,145 |
| G16962105 BUNGE LIMITED | ||
| G1890L107 CAPRI HLDGS LTD SEDO | ||
| G98239109 XP INC - CLASS A SED | 15,648 | 12,957 |
| 025537101 AMERICAN ELECTRIC PO | ||
| 102117108 BOUYGUES-UNSPONSORED | 36,488 | 41,903 |
| 126650100 CVS HEALTH CORPORATI | ||
| 191216100 COCA COLA CO | 15,818 | 14,438 |
| 233802107 DAIFUKU CO LTD - UNS | 12,457 | 12,286 |
| 35137L105 FOX CORP - CLASS A - | 76,439 | 57,916 |
| 37733W204 GSK PLC-SPON ADR ADR | 43,448 | 42,767 |
| 485537401 KAO CORP ADR SEDOL B | 24,762 | 26,770 |
| 492089107 KERING S A ADR | 12,700 | 13,184 |
| 500472303 KONINKLIJKE PHILLIPS | 28,577 | 43,744 |
| 56501R106 MANULIFE FINANCIAL C | 28,981 | 36,001 |
| 65336K103 NEXSTAR MEDIA GROUP | 16,124 | 15,048 |
| 780259305 SHELL PLC-W/I-ADR SE | 41,668 | 70,669 |
| 813113206 SECOM LTD UNSPONSORE | 26,999 | 28,360 |
| 82455C101 SHIMANO INC-UNSPON A | 11,423 | 10,655 |
| 824841407 SHISEIDO LTD SPON AD | 13,425 | 8,621 |
| 892330101 TOYOTA INDUSTRIES-UN | 28,685 | 40,590 |
| 94106L109 WASTE MANAGEMENT INC | ||
| 980228308 WOODSIDE ENERGY GROU | ||
| H1467J104 CHUBB LTD SEDOL B3BQ | 111,668 | 127,012 |
| 031162100 AMGEN INC | 17,970 | 19,297 |
| 045387107 ASSA ABLOY AB UNSP A | 12,649 | 16,479 |
| 09075V102 BIONTECH SE ADR SEDO | 17,642 | 18,047 |
| 101137107 BOSTON SCIENTIFIC CO | 101,570 | 108,567 |
| 12572Q105 CME GROUP INC A DERI | 12,566 | 12,215 |
| 126408103 CSX CORP | 132,876 | 138,333 |
| 127387108 CADENCE DESIGN SYSTE | 82,851 | 110,037 |
| 150870103 CELANESE CORP | 64,941 | 91,668 |
| 359590304 FUJITSU LTD ADR 5 CO | 14,050 | 16,967 |
| 372303206 GENMAB A/S -SP ADR A | 21,551 | 16,939 |
| 405552100 HALEON PLC-ADR-W/I A | 31,505 | 28,945 |
| 438516106 HONEYWELL INTL INC | 136,660 | 153,298 |
| 452308109 ILLINOIS TOOL WORKS | 117,036 | 127,041 |
| 693718108 PACCAR INC | 15,988 | 20,995 |
| 74340W103 PROLOGIS INC | 11,574 | 12,664 |
| 799926100 SANDOZ GROUP AG-ADR | 1,418 | 2,881 |
| 816851109 SEMPRA | 11,748 | 12,256 |
| 81762P102 SERVICE NOW INC | 104,790 | 134,940 |
| 828806109 SIMON PROPERTY GROUP | 11,917 | 14,549 |
| 833034101 SNAP ON INC | 11,833 | 12,709 |
| 872540109 TJX COMPANIES INC NE | 103,611 | 119,889 |
| 89417E109 THE TRAVELERS COS IN | 8,202 | 8,572 |
| 915436208 UPM-KYMMENE OYJ-UNSP | 6,411 | 7,497 |
| G2519Y108 CREDICORP LTD ISIN B | 13,194 | 13,494 |
| G54950103 NEW LINDE PLC SEDOL | 8,083 | 20,946 |
| G8994E103 TRANE TECHNOLOGIES P | 9,616 | 13,171 |
| H11356104 BUNGE GLOBAL SA SEDO | 52,693 | 68,848 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256210105 DODGE & COX INCOME F | AT COST | 600,991 | 538,255 |
| 316092857 FIDELITY REAL ESTATE | |||
| 317609295 SEAFARER OVERSEAS GR | AT COST | 200,000 | 180,498 |
| 464287176 ISHARES TIPS BOND ET | |||
| 464287234 ISHARES MSCI EMERGIN | AT COST | 147,956 | 174,109 |
| 464288273 ISHARES MSCI EAFE SM | AT COST | 378,187 | 346,640 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 500,000 | 393,722 |
| 921937603 VANGUARD TOTAL BD MK | AT COST | 403,878 | 358,991 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 100,475 | 102,750 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 367,254 | 614,280 |
| 0075W0759 EDGEWOOD GROWTH FUND | |||
| 02508F745 AMER CENT SM CAP VAL | AT COST | 200,000 | 258,795 |
| 09260B309 BLACKROCK CORE BOND | AT COST | 299,385 | 258,069 |
| 09260B382 BLACKROCK STRATEGIC | AT COST | 301,718 | 277,377 |
| 74256W535 PRINCIPAL BLUE CHIP- | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 215,000 | 361,743 |
| 89155H389 TOUCHSTONE MIDCAP VA | AT COST | 200,000 | 219,801 |
| 89609H704 TRIBUTARY SMALL COMP | AT COST | 200,000 | 212,108 |
| 057071813 BAIRD MIDCAP INST | AT COST | 200,000 | 174,796 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 875,000 | 767,913 |
| 52470H666 CLEARBRIDGE SMALL CA | AT COST | 200,000 | 162,048 |
| 72201F490 PIMCO INCOME FUND CL | AT COST | 298,892 | 265,721 |
| 779578301 T ROWE PRICE VALUE F | |||
| 957663669 WESTERN ASSET CORE P | AT COST | 599,943 | 465,063 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 1,048,355 | 1,206,971 |
| 46429B267 ISHARES U S TREASURY | AT COST | 200,758 | 212,037 |
| 46432F339 ISHARES MSCI USA QUA | AT COST | 459,708 | 543,535 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 239 |
| 2023 SALES POSTED IN 2024 | 4,161 |
| 2023 TRANSACTION POSTED IN 2024 | 16,413 |
| WASH SALES ADJUSTMENT | 1,484 |
| ADJUSTMENT TO INCOME | 8 |
| COST BASIS ADJUSTMENT | 141 |
| COST BASIS ADJUSTMENT/PY ROC | 2,747 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MAP MANAGEMENT FEES | 9,427 | 9,427 | 0 | |
| GRANTMAKING FEES | 56,046 | 0 | 56,046 | |
| ADR SERVICE FEES | 5,622 | 5,622 | 0 | |
| CLASS ACTION FILING FEES | 93 | 93 | 0 |
| Description | Amount |
|---|---|
| RETURN OF GRANTS | 1,300 |
| 2022 TRANSACTION POSTED IN 2023 | 15,809 |
| PY WASH SALES ADJUSTMENT | 20 |
| ROUNDING ADJ FOR SALES AND TRANSACTIONS | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 8,167 | 8,167 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,755 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,506 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,317 | 1,317 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 774 | 774 | 0 |