| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC CL A | 14,420 | 13,969 |
| ALPS/SMITH TOTAL RETURN BOND F | 21,018 | 21,156 |
| AMERICAN FUNDS STRATEGIC BOND | 11,752 | 10,507 |
| BARON DISCOVERY FUND INSTITUTI | 3,182 | 2,659 |
| BLACKROCK EMERGING MARKETS FUN | 1,473 | 1,581 |
| BLACKROCK SYSTEMATIC MULTI STR | 12,104 | 11,379 |
| CAPITAL GROUP INTERNATIONAL FO | 5,415 | 5,991 |
| FIDELITY 500 INDEX FUND | 10,366 | 11,563 |
| HARTFORD SCHRODERS INTERNATION | 4,529 | 4,858 |
| HENDERSON STRATEGIC INCOME FD | 8,006 | 7,919 |
| INVESCO NASDAQ 100 ETF | 1,997 | 2,865 |
| ISHARE SP SMALL CAP 600 INDEX | 1,295 | 1,407 |
| ISHARES MSCI EMERGING MARKETS | 1,749 | 1,939 |
| ISHARES TR S & P MIDCAP 400 IN | 3,216 | 3,326 |
| JANUS ADVISER GLOBAL REAL ESTA | 3,165 | 2,697 |
| JANUS ENTERPRISE CL I | 4,149 | 3,806 |
| JPMORGAN US VALUE CL I | 13,955 | 14,697 |
| MORGAN STANLEY ADV CL I | 2,009 | 2,731 |
| MORGAN STANLEY INST GLOBAL OPP | 2,169 | 2,976 |
| MORGAN STANLEY INSTITUTIONAL F | 7,021 | 7,219 |
| NAVIGATOR TACTICAL FIXED INCOM | 18,659 | 18,011 |
| NEUBERGER BERMAN LARGE CAP VAL | 15,978 | 15,119 |
| PIMCO INCOME CL I3 | 13,155 | 13,448 |
| PRUDENTIAL TOTAL RETURN BD FD | 21,441 | 21,764 |
| T ROWE PRICE DIV GROWTH FUND L | 7,716 | 7,978 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 8,563 | 8,563 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 2,847 | 2,847 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2023 | 100 | |||
| 990-PF Excise Tax for 2022 | 55 |