| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX FEES | 5,100 | 0 | 0 | 5,100 |
| Category | Amount |
|---|---|
| NONE | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDINGS | 2017-01-01 | 10,094 | 2,705 | SL | 39.500000000000 | 359 | 0 | 359 | |
| IMPROVEMENTS | 2017-01-01 | 36,110 | 16,004 | SL | 15.000000000000 | 2,508 | 0 | 2,508 | |
| INTANGIBLE | 2017-01-01 | 20,000 | 5,666 | SL | 15.000000000000 | 1,334 | 0 | 1,334 | |
| SOFTWARE | 2022-01-01 | 8,725 | 1,212 | SL | 15.000000000000 | 2,908 | 0 | 2,908 | |
| KELLY HOUSE DECK | 2023-10-01 | 13,395 | SL | 15.000000000000 | 223 | 0 | 223 | ||
| TOYOTOMI OIL HEATING STOVE | 2023-12-01 | 2,390 | SL | 10.000000000000 | 20 | 0 | 20 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VARIOUS EXCHANGE TRADED FUNDS | FMV | 1,973,131 | 1,973,131 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 10,094 | 3,064 | 7,030 | |
| IMPROVEMENTS | 36,110 | 18,512 | 17,598 | |
| INTANGIBLE | 20,000 | 7,000 | 13,000 | |
| SOFTWARE | 8,725 | 4,120 | 4,605 | |
| KELLY HOUSE DECK | 13,395 | 223 | 13,172 | |
| TOYOTOMI OIL HEATING STOVE | 2,390 | 20 | 2,370 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER RECEIVABLES | 9,450 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SUPPLIES & MATERIALS | 23,942 | 0 | 0 | 23,942 |
| BANK, MERCHANT, & FILING FEES | 258 | 0 | 0 | 258 |
| LICENSES & PERMITS | 40 | 0 | 0 | 40 |
| INSURANCE | 498 | 0 | 0 | 498 |
| INVESTMENT FEES | 14,599 | 14,599 | 0 | 0 |
| POSTAGE & SHIPPING | 202 | 0 | 0 | 202 |
| SUBSCRIPTIONS | 500 | 0 | 0 | 500 |
| SUBCONTRACTING EXPENSE | 500 | 0 | 0 | 500 |
| BLDG MAINT SVCS & SUPPLY | 1,973 | 0 | 0 | 1,973 |
| OTHER DIRECT COSTS | 1,430 | 0 | 0 | 1,430 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CONTRIBUTIONS TATITLEK HERITAGE WEEK | 56,791 | 0 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS | 217,770 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GENERAL PROFESSIONAL FEES | 8,575 | 8,575 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX EXPENSE | 819 | 0 | 0 | 819 |