| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 5,645 | 0 | 5,645 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Intel Corp. - 4.875% Due 02-10-28 | 25,024 | 25,394 |
| Sherwin-Williams Co. - 3.45% Due 06-01-27 | 50,347 | 48,257 |
| Boeing Co. - 3.625% Due 02-01-31 | 46,530 | 46,440 |
| Verizon Communications, Inc. - 4.329% Due 09-21-28 | 24,478 | 24,755 |
| Smucker J M Co. - 3.50% Due 03-15-25 | 25,068 | 24,513 |
| Starbucks Corp. - 2.00% Due 03-12-27 | 50,410 | 46,234 |
| Phillips 66 - 3.25% Due 02-15-32 | 43,352 | 43,356 |
| Starbucks Corp. - 3.50% Due 03-01-28 | 53,048 | 47,926 |
| Autozone, Inc. - 3.75% Due 04-18-29 | 23,205 | 23,735 |
| AT&T, Inc. - 4.30% Due 02-15-30 | 48,793 | 49,135 |
| Philip Morris International, Inc. - 5.125% Due 02-15-30 | 25,341 | 25,444 |
| Union Pacific Corp. - 3.25% Due 8-15-25 | 30,220 | 29,324 |
| Verizon Communications, Inc. - 3.875% Due 02-08-29 | 53,951 | 48,475 |
| Oracle Corp. - 2.875% Due 03-25-31 | 22,006 | 22,184 |
| HSBC Holdings PLC - 4.95% Due 03-31-30 | 23,559 | 24,696 |
| Union Pacific Corp. - 3.70% Due 03-01-29 | 27,486 | 24,403 |
| Morgan Stanley - 3.625% Due 01-20-27 | 23,748 | 24,245 |
| Waste Management, Inc. - 4.875% Due 02-15-29 | 24,963 | 25,581 |
| Wells Fargo & Co. - 4.10% Due 06-03-26 | 49,001 | 48,912 |
| Monsanto Co. - 3.375% Due 07-15-24 | 50,149 | 49,073 |
| Amgen, Inc. - 5.15% Due 03-02-28 | 24,661 | 25,575 |
| Georgia Power Co. - 3.25% Due 03-30-27 | 52,739 | 47,932 |
| Georgia Power Co. - 2.65% Due 09-15-29 | 50,719 | 45,320 |
| eBay, Inc. - 3.45% Due 08-01-24 | 50,062 | 49,336 |
| CSX Corp. - 3.80% Due 03-01-28 | 53,809 | 49,107 |
| CSX Corp. - 2.60% Due 11-01-26 | 51,414 | 47,642 |
| JB Hunt Transport Services - 3.875% Due 03-01-26 | 48,677 | 48,938 |
| Lowes Companies, Inc. - 3.125% Due 09-15-24 | 24,818 | 24,583 |
| Bank of America Corp. - 4.45% Due 03-03-26 | 53,157 | 49,373 |
| Autozone, Inc. - 3.75% Due 06-01-27 | 26,593 | 24,255 |
| Mastercard, Inc. - 3.375% Due 04-01-24 | 50,159 | 49,708 |
| Microsoft Corp. - 2.70% Due 02-12-25 | 50,339 | 48,921 |
| Whirlpool Corp. - 4.75% Due 02-26-29 | 24,520 | 24,849 |
| Morgan Stanley - 3.70% Due 10-23-24 | 25,118 | 24,692 |
| Apple, Inc. - 2.50% Due 02-09-25 | 50,001 | 48,754 |
| Oracle Corp. - 2.30% Due 03-25-28 | 25,603 | 22,802 |
| O'Reilly Automotive, Inc. - 4.20% Due 04-01-30 | 25,969 | 24,107 |
| American Express Co. - 3.625% Due 12-05-24 | 35,210 | 34,431 |
| Pepsico, Inc. - 2.75% Due 04-30-25 | 50,258 | 48,695 |
| McCormick & Co., Inc. - 2.50% Due 04-15-30 | 50,047 | 43,849 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AbbVie, Inc. | 56,667 | 77,484 |
| Home Depot, Inc. | 4,442 | 34,654 |
| Honeywell International, Inc. | 46,957 | 73,399 |
| Intercontinental Exchange, Inc. | 25,794 | 29,539 |
| Procter & Gamble Co. | 43,754 | 73,270 |
| Marriott International, Inc. | 30,379 | 40,591 |
| Meta Platforms, Inc. | 33,071 | 35,396 |
| Deere & Company | 22,158 | 19,993 |
| Zoetis, Inc. | 15,303 | 29,606 |
| Walt Disney Company | 34,706 | 22,572 |
| Jacobs Solutions,Inc. | 31,658 | 32,450 |
| Visa, Inc. | 20,065 | 39,053 |
| Johnson & Johnson | 41,123 | 64,263 |
| JPMorgan Chase & Co. | 24,440 | 59,535 |
| Verizon Communications, Inc. | 40,732 | 28,275 |
| US Bancorp | 26,716 | 37,654 |
| UnitedHealth Group, Inc. | 44,580 | 92,132 |
| Merck & Company, Inc. | 44,270 | 62,687 |
| Microsoft Corp. | 46,182 | 112,812 |
| Mid-America Apartment Communities, Inc. | 12,116 | 10,085 |
| Morgan Stanley | 38,645 | 41,963 |
| Texas Instruments, Inc. | 42,017 | 51,138 |
| Starbucks Corporation | 35,755 | 62,407 |
| Paychex, Inc. | 11,887 | 23,822 |
| PayPal Holdings, Inc. | 8,062 | 12,282 |
| PepsiCo, Inc. | 55,296 | 84,920 |
| NextEra Energy, Inc. | 35,484 | 30,370 |
| Walmart, Inc. | 26,684 | 27,589 |
| Accenture PLC | 37,480 | 52,637 |
| Adobe Systems, Inc. | 25,003 | 104,405 |
| Alphabet, Inc. Class A | 8,913 | 89,402 |
| Alphabet, Inc. Class C | 4,156 | 42,279 |
| Amazon.com, Inc. | 47,494 | 121,552 |
| Apple, Inc. | 8,458 | 144,396 |
| Applied Materials, Inc. | 52,295 | 64,828 |
| Public Storage | 22,039 | 22,875 |
| Blackrock, Inc. | 36,505 | 89,298 |
| Cadence Design System, Inc. | 29,608 | 54,474 |
| Chevron Corporation | 35,751 | 48,477 |
| Bank of America Corp. | 28,163 | 43,771 |
| CVS Health Corporation | 30,574 | 27,636 |
| General Motors Corp. | 24,970 | 17,960 |
| General Dynamics Corp. | 26,287 | 38,951 |
| Freeport - McMoRan, Inc. | 20,998 | 23,414 |
| EOG Resources, Inc. | 37,564 | 36,285 |
| Cummins, Inc. | 27,676 | 31,144 |
| Pfizer, Inc. | 28,226 | 25,911 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| iShares Core S&P 500 ETF | AT COST | 25,061 | 61,615 |
| Baird Short-term Bond Fund | AT COST | 85,582 | 81,828 |
| Baron Emerging Markets Fund Institutional | AT COST | 65,561 | 75,107 |
| iShares Gold Trust | AT COST | 53,999 | 58,545 |
| iShares Russell Midcap Value Index Fund | AT COST | 40,100 | 129,663 |
| iShares Russell 2000 Growth Index Fund | AT COST | 16,885 | 63,055 |
| Hartford International Value Y | AT COST | 50,000 | 49,427 |
| BNY Mellon International Stock Fund I | AT COST | 50,000 | 51,184 |
| iShares Russell 2000 Value Index Fund | AT COST | 22,862 | 67,569 |
| iShares Russell Midcap Growth Index Fund | AT COST | 29,008 | 135,798 |
| PIMCO 0-5 Year H/Y Corp Bond Index ETF | AT COST | 180,735 | 167,544 |
| iShares Silver Trust ETF | AT COST | 99,259 | 89,298 |
| Vanguard GNMA Adm | AT COST | 158,000 | 140,144 |
| Vanguard FTSE Emerging Markets ETF | AT COST | 48,152 | 48,621 |
| iShares MSCI EAFE Index | AT COST | 126,364 | 151,454 |
| Principal Preferred Securities Inst | AT COST | 82,940 | 74,447 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 2,951 | 0 | 2,951 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Annual Report and Statutory Representation Fees | 498 | 0 | 498 | |
| D&O Insurance | 2,159 | 0 | 2,159 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 8,272 | 8,272 | 0 | |
| Agent Fees | 28,543 | 5,709 | 22,834 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Taxes | 981 | 981 | 0 |