| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,063 | 1,063 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 476313408 JENSEN QUALITY GROWT | AT COST | 47,699 | 54,496 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 41,879 | 35,893 |
| 94987W794 ALLSPRING CORE BOND | |||
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 49,408 | 69,607 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 34,047 | 29,896 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 187,468 | 175,079 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 592905764 METROPOLITAN WEST T/ | |||
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 45,509 | 40,888 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 31,357 | 41,364 |
| 256219106 DODGE & COX STOCK FU | AT COST | 28,509 | 29,924 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 28,723 | 51,879 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 59,445 | 59,744 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 78,878 | 67,890 |
| 921937827 VANGUARD SHORT TERM | |||
| 464287150 ISHARES CORE S&P TOT | AT COST | 116,612 | 190,992 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 23,498 | 19,915 |
| 38147N269 GLDMN SCHS GQP PRT I | AT COST | 26,605 | 29,611 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 18,544 | 19,372 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 27,395 | 27,542 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 19,238 | 19,242 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 1,971 | 1,971 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 1,971 | 1,971 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 154 |
| ROUNDING | 3 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 351 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 223 | 223 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 98 | 98 | 0 |