| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 61945CAC7 MOSAIC CO 4.250% 11/ | ||
| 927804FU3 VIRGINIA ELEC & POWE | 97,810 | 96,921 |
| 375558AW3 GILEAD SCIENCES INC | 100,779 | 99,520 |
| 06406HCV9 BANK OF NEW YORK MEL | 99,971 | 99,161 |
| 3135G0X24 FED NATL MTG ASSN | 131,439 | 121,126 |
| 71884AH44 PHOENIX AZ CIVIC IMP | 25,000 | 22,119 |
| 89114QCK2 TORONTO-DOMINION BAN | 60,019 | 55,984 |
| 912828X88 US TREASURY NOTE 2.3 | 692,906 | 664,867 |
| 912828VS6 US TREASURY NOTE 2.5 | ||
| 912828Z94 US TREASURY NOTE | ||
| 20030NCT6 COMCAST CORP | 104,298 | 98,607 |
| 46124HAB2 INTUIT INC | 92,792 | 94,229 |
| 06051GJL4 VR BANK OF AMERICA | 138,311 | 121,778 |
| 575831GX4 MASSACHUSETTS ST CLG | 125,000 | 106,564 |
| 14040HBW4 CAPITAL ONE FINANCIA | 96,273 | 94,955 |
| 91282CFA4 US TREASURY NOTE | 298,477 | 296,460 |
| 912828Y79 US TREASURY NOTE | 496,770 | 488,065 |
| 053332BB7 AUTOZONE INC | 76,668 | 74,249 |
| 26441CBL8 DUKE ENERGY CORP | 85,102 | 85,324 |
| 68217FAA0 OMNICOM GROUP INC | 74,033 | 73,091 |
| 91324PEH1 UNITEDHEALTH GROUP | 101,654 | 98,530 |
| 49456BAP6 KINDER MORGAN INC | 175,493 | 172,547 |
| 91282CCB5 US TREASURY NOTE | 223,300 | 205,865 |
| 92857WBJ8 VODAFONE GROUP PLC | 101,360 | 98,649 |
| 912810FP8 US TREASURY BOND 5.3 | 383,627 | 356,142 |
| 9128286B1 US TREASURY NOTE | 214,244 | 202,418 |
| 023135CH7 AMAZON.COM INC | 65,735 | 71,443 |
| 09247XAT8 BLACKROCK INC | 98,298 | 100,883 |
| 254687FL5 WALT DISNEY COMPANY/ | 61,884 | 66,546 |
| 256677AP0 DOLLAR GENERAL CORP | 69,101 | 76,337 |
| 61747YED3 VR MORGAN STANLEY 2. | 79,303 | 81,624 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 25243Q205 DIAGEO PLC - ADR | ||
| 87612E106 TARGET CORP | 974 | 5,270 |
| 09247X101 BLACKROCK INC | 4,745 | 10,553 |
| 75513E101 RTX CORP | 2,104 | 10,349 |
| 097023105 BOEING CO | 6,331 | 11,990 |
| 883556102 THERMO FISHER SCIENT | 1,954 | 16,985 |
| 91324P102 UNITEDHEALTH GROUP I | 8,882 | 64,756 |
| 17275R102 CISCO SYSTEMS INC | 6,309 | 17,025 |
| 907818108 UNION PACIFIC CORP | 1,972 | 11,790 |
| 126650100 CVS HEALTH CORPORATI | 2,573 | 8,607 |
| 037833100 APPLE INC | 27,138 | 245,476 |
| 594918104 MICROSOFT CORP | 33,139 | 240,290 |
| 46625H100 JPMORGAN CHASE & CO | 9,836 | 40,144 |
| 02079K107 ALPHABET INC CL C | 29,743 | 99,919 |
| 867224107 SUNCOR ENERGY INC NE | ||
| 89151E109 TOTALENERGIES SE -SP | ||
| 512807108 LAM RESEARCH CORP CO | 5,496 | 7,833 |
| 11135F101 BROADCOM INC | 22,116 | 41,301 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 891160509 TORONTO DOMINION BK | ||
| 94106L109 WASTE MANAGEMENT INC | 4,104 | 5,194 |
| 254687106 WALT DISNEY CO | 18,923 | 14,717 |
| 904767704 UNILEVER PLC - ADR | ||
| 7591EP100 REGIONS FINL CORP NE | ||
| 09857L108 BOOKING HOLDINGS INC | 6,705 | 10,642 |
| 285512109 ELECTRONIC ARTS INC | 4,168 | 4,515 |
| 418056107 HASBRO INC | ||
| 150870103 CELANESE CORP | 2,500 | 3,729 |
| 532457108 ELI LILLY & CO COM | 22,493 | 40,804 |
| 192446102 COGNIZANT TECH SOLUT | 2,561 | 3,097 |
| G29183103 EATON CORP PLC | 4,588 | 7,465 |
| 871829107 SYSCO CORP | 3,562 | 3,071 |
| 911312106 UNITED PARCEL SERVIC | 12,583 | 9,748 |
| 609207105 MONDELEZ INTERNATION | 6,859 | 7,750 |
| 58933Y105 MERCK & CO INC NEW | 17,230 | 24,420 |
| H84989104 TE CONNECTIVITY LTD | 5,574 | 5,620 |
| 56501R106 MANULIFE FINANCIAL C | ||
| 437076102 HOME DEPOT INC | 26,199 | 29,110 |
| 09260D107 BLACKSTONE INC | 6,217 | 7,724 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 31620M106 FIDELITY NATL INFORM | 4,122 | 4,445 |
| 30303M102 META PLATFORMS INC | 34,354 | 67,960 |
| H2906T109 GARMIN LTD | ||
| 00287Y109 ABBVIE INC | 20,949 | 22,471 |
| 654106103 NIKE INC CL B | 14,012 | 11,183 |
| 92826C839 VISA INC-CLASS A SHR | 30,492 | 36,709 |
| 172967424 CITIGROUP INC. | 9,437 | 8,076 |
| 001055102 AFLAC INC | 4,774 | 5,693 |
| 00206R102 AT & T INC | 11,035 | 9,598 |
| 002824100 ABBOTT LABS | 15,477 | 15,300 |
| 00724F101 ADOBE INC | 15,590 | 23,864 |
| 007903107 ADVANCED MICRO DEVIC | 13,278 | 21,522 |
| 00846U101 AGILENT TECHNOLOGIES | 2,690 | 3,337 |
| 009066101 AIRBNB INC | 4,406 | 4,765 |
| 009158106 AIR PRODS & CHEMS IN | 4,426 | 4,107 |
| 012653101 ALBEMARLE CORP COM | 2,971 | 3,179 |
| 016255101 ALIGN TECHNOLOGY INC | 2,762 | 2,740 |
| 020002101 ALLSTATE CORP | 4,205 | 4,619 |
| 02079K305 ALPHABET INC CL A | 45,407 | 60,765 |
| 02209S103 ALTRIA GROUP INC | 6,920 | 5,890 |
| 023135106 AMAZON COM INC COM | 86,612 | 116,386 |
| 023608102 AMEREN CORPORATION | 2,841 | 2,677 |
| 025537101 AMERICAN ELECTRIC PO | 2,953 | 3,168 |
| 025816109 AMERICAN EXPRESS CO | 9,202 | 9,929 |
| 026874784 AMERICAN INTERNATION | 5,474 | 6,301 |
| 030420103 AMERICAN WATER WORKS | 2,756 | 3,036 |
| 03073E105 CENCORA INC | 3,979 | 5,135 |
| 03076C106 AMERIPRISE FINL INC | 4,560 | 4,938 |
| 031100100 AMETEK INC COM | 4,360 | 4,947 |
| 031162100 AMGEN INC | 10,570 | 12,673 |
| 032095101 AMPHENOL CORP CL A | 2,945 | 3,569 |
| 032654105 ANALOG DEVICES INC | 7,147 | 7,942 |
| 03662Q105 ANSYS INC | 2,866 | 3,266 |
| 036752103 ELEVANCE HEALTH INC | 9,588 | 9,431 |
| 03743Q108 APA CORP | 2,767 | 2,512 |
| 038222105 APPLIED MATERIALS IN | 7,953 | 10,535 |
| 039483102 ARCHER DANIELS MIDLA | 3,300 | 3,178 |
| 040413106 ARISTA NETWORKS INC | 4,500 | 8,007 |
| 052769106 AUTODESK INC | 2,898 | 3,165 |
| 053015103 AUTOMATIC DATA PROCE | 8,013 | 8,154 |
| 053332102 AUTOZONE INC | 2,433 | 2,586 |
| 05722G100 BAKER HUGHES CO | 2,757 | 2,564 |
| 060505104 BANK OF AMERICA CORP | 21,395 | 19,865 |
| 064058100 BANK NEW YORK MELLON | 4,692 | 4,789 |
| 075887109 BECTON DICKINSON & C | 5,819 | 5,608 |
| 084670702 BERKSHIRE HATHAWAY I | 48,596 | 55,282 |
| 09062X103 BIOGEN INC | 4,892 | 4,399 |
| 101137107 BOSTON SCIENTIFIC CO | 5,255 | 6,359 |
| 11133T103 BROADRIDGE FINANCIAL | 2,879 | 3,498 |
| 12504L109 CBRE GROUP INC | 2,787 | 3,724 |
| 12514G108 CDW CORP/DE | 2,748 | 3,182 |
| 125523100 CIGNA GROUP/THE | 7,260 | 7,187 |
| 12572Q105 CME GROUP INC | 5,142 | 6,107 |
| 125896100 CMS ENERGY CORP | 2,581 | 2,613 |
| 126408103 CSX CORP | 5,110 | 5,478 |
| 127097103 COTERRA ENERGY INC | 2,810 | 2,526 |
| 127387108 CADENCE DESIGN SYSTE | 4,021 | 5,720 |
| 14040H105 CAPITAL ONE FINANCIA | 4,091 | 5,638 |
| 14149Y108 CARDINAL HEALTH INC | 4,293 | 5,544 |
| 14448C104 CARRIER GLOBAL CORP | 4,805 | 5,860 |
| 149123101 CATERPILLAR INC | 10,704 | 13,009 |
| 15135B101 CENTENE CORP DEL | 4,816 | 4,898 |
| 15189T107 CENTERPOINT ENERGY I | 3,946 | 4,057 |
| 16119P108 CHARTER COMMUNICATIO | 5,363 | 5,053 |
| 166764100 CHEVRON CORP | 25,851 | 22,672 |
| 169656105 CHIPOTLE MEXICAN GRI | 3,379 | 4,574 |
| 171340102 CHURCH & DWIGHT INC | 1,524 | 1,797 |
| 172908105 CINTAS CORP | 4,453 | 6,027 |
| 191216100 COCA COLA CO | 23,168 | 22,806 |
| 194162103 COLGATE PALMOLIVE CO | 4,806 | 5,181 |
| 20030N101 COMCAST CORP CLASS A | 14,093 | 15,128 |
| 20825C104 CONOCOPHILLIPS | 11,340 | 11,607 |
| 209115104 CONSOLIDATED EDISON | 4,309 | 4,094 |
| 21036P108 CONSTELLATION BRANDS | 3,709 | 3,385 |
| 21037T109 CONSTELLATION ENERGY | 4,306 | 5,845 |
| 217204106 COPART INC COM | 4,496 | 6,272 |
| 219350105 CORNING INC | 2,732 | 3,136 |
| 22052L104 CORTEVA INC | 3,168 | 3,163 |
| 22160K105 COSTCO WHOLESALE COR | 21,081 | 26,403 |
| 22160N109 COSTAR GROUP, INC | 2,765 | 3,321 |
| 231021106 CUMMINS INC. | 4,318 | 4,073 |
| 23331A109 D R HORTON INC COM | 4,431 | 6,535 |
| 233331107 DTE ENERGY CO COM | 3,348 | 3,198 |
| 235851102 DANAHER CORP | 12,592 | 12,261 |
| 244199105 DEERE & CO | 8,941 | 8,797 |
| 247361702 DELTA AIR LINES INC | 2,721 | 3,540 |
| 25179M103 DEVON ENERGY CORPORA | 2,501 | 2,446 |
| 252131107 DEXCOM INC | 3,796 | 4,219 |
| 25278X109 DIAMONDBACK ENERGY I | 2,801 | 2,791 |
| 254709108 DISCOVER FINANCIAL S | 3,670 | 3,822 |
| 256677105 DOLLAR GENERAL CORP | 2,799 | 3,263 |
| 256746108 DOLLAR TREE INC | 2,756 | 3,551 |
| 25746U109 DOMINION ENERGY INC | 4,686 | 3,572 |
| 260003108 DOVER CORP COM | 4,473 | 4,307 |
| 260557103 DOW INC | 5,110 | 4,661 |
| 26441C204 DUKE ENERGY HOLDING | 6,521 | 6,114 |
| 26614N102 DUPONT DE NEMOURS IN | 2,960 | 3,000 |
| 26875P101 EOG RESOURCES, INC | 5,934 | 5,685 |
| 277432100 EASTMAN CHEM CO COM | 2,492 | 2,874 |
| 278642103 EBAY INC | 2,450 | 2,530 |
| 278865100 ECOLAB INC | 2,213 | 2,777 |
| 281020107 EDISON INTL COM | 2,813 | 3,146 |
| 28176E108 EDWARDS LIFESCIENCES | 3,737 | 3,431 |
| 291011104 EMERSON ELECTRIC CO | 4,538 | 4,575 |
| 29364G103 ENTERGY CORP NEW COM | 3,300 | 2,935 |
| 294429105 EQUIFAX INC | 2,801 | 4,204 |
| 30161N101 EXELON CORPORATION | 2,570 | 2,154 |
| 30231G102 EXXON MOBIL CORPORAT | 39,121 | 34,993 |
| 303075105 FACTSET RESH SYS INC | 4,253 | 4,771 |
| 311900104 FASTENAL CO | 4,581 | 5,441 |
| 31428X106 FEDEX CORPORATION | 3,201 | 3,795 |
| 337738108 FISERV INC | 5,578 | 6,775 |
| 337932107 FIRSTENERGY CORP COM | 4,293 | 3,776 |
| 345370860 FORD MOTOR COMPANY | 4,258 | 4,193 |
| 34959E109 FORTINET INC | 2,099 | 2,283 |
| 34959J108 FORTIVE CORP | 4,225 | 4,565 |
| 35671D857 FREEPORT-MCMORAN INC | 4,973 | 5,364 |
| 36266G107 GE HEALTHCARE TECHNO | 4,296 | 4,717 |
| 363576109 GALLAGHER ARTHUR J & | 2,514 | 2,923 |
| 366651107 GARTNER INC | 4,612 | 5,864 |
| 369550108 GENERAL DYNAMICS COR | 4,248 | 4,934 |
| 369604301 GENERAL ELEC CO | 7,228 | 11,104 |
| 370334104 GENERAL MILLS INC | 3,904 | 3,322 |
| 37045V100 GENERAL MOTORS CO | 3,798 | 4,131 |
| 372460105 GENUINE PARTS CO | 4,395 | 3,601 |
| 375558103 GILEAD SCIENCES INC | 8,372 | 8,344 |
| 37940X102 GLOBAL PMTS INC W/I | 2,767 | 2,794 |
| 38141G104 GOLDMAN SACHS GROUP | 10,805 | 11,187 |
| 384802104 GRAINGER W W INC | 2,646 | 3,315 |
| 40412C101 HCA HOLDINGS INC | 3,933 | 4,060 |
| 40434L105 HP INC | 4,481 | 4,363 |
| 406216101 HALLIBURTON CO | 2,757 | 2,567 |
| 416515104 HARTFORD FINANCIAL S | 4,080 | 4,421 |
| 427866108 THE HERSHEY COMPANY | 3,246 | 2,797 |
| 42809H107 HESS CORP | 2,766 | 2,595 |
| 42824C109 HEWLETT PACKARD ENTE | 2,769 | 3,039 |
| 43300A203 HILTON WORLDWIDE HOL | 4,759 | 5,827 |
| 438516106 HONEYWELL INTERNATIO | 11,161 | 11,534 |
| 444859102 HUMANA INC | 4,433 | 4,120 |
| 445658107 HUNT J B TRANS SVCS | 4,603 | 4,594 |
| 45167R104 IDEX CORP | 4,099 | 3,908 |
| 45168D104 IDEXX CORP | 3,074 | 3,885 |
| 452308109 ILLINOIS TOOL WORKS | 5,291 | 5,501 |
| 452327109 ILLUMINA INC | 2,771 | 2,924 |
| 45687V106 INGERSOLL-RAND INC | 4,294 | 5,878 |
| 458140100 INTEL CORP | 10,455 | 17,939 |
| 45866F104 INTERCONTINENTAL EXC | 4,826 | 5,651 |
| 459200101 INTERNATIONAL BUSINE | 10,330 | 12,430 |
| 461202103 INTUIT COM | 10,859 | 15,001 |
| 46120E602 INTUITIVE SURGICAL I | 7,236 | 9,446 |
| 46266C105 IQVIA HOLDINGS INC | 3,762 | 3,933 |
| 46982L108 JACOBS SOLUTIONS INC | 4,383 | 4,543 |
| 478160104 JOHNSON & JOHNSON | 37,705 | 36,207 |
| 482480100 KLA CORP | 4,105 | 5,813 |
| 49177J102 KENVUE INC | 3,209 | 3,186 |
| 49271V100 KEURIG DR PEPPER INC | 2,769 | 3,032 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 2,757 | 3,659 |
| 494368103 KIMBERLY CLARK CORP | 2,856 | 2,673 |
| 49456B101 KINDER MORGAN INC/DE | 4,696 | 4,481 |
| 500754106 KRAFT HEINZ CO/THE | 3,610 | 3,254 |
| 501044101 KROGER CO | 4,278 | 4,342 |
| 501889208 LKQ CORP | 4,097 | 3,536 |
| 502431109 L3HARRIS TECHNOLOGIE | 2,659 | 3,159 |
| 518439104 ESTEE LAUDER COMPANI | 2,848 | 2,925 |
| 525327102 LEIDOS HOLDINGS, INC | 4,088 | 4,546 |
| 526057104 LENNAR CORPORATION C | 4,558 | 6,260 |
| 539830109 LOCKHEED MARTIN CORP | 8,719 | 8,612 |
| 548661107 LOWES COS INC | 10,895 | 10,905 |
| 550021109 LULULEMON ATHLETICA | 3,932 | 5,113 |
| 55261F104 M & T BANK CORPORATI | 4,132 | 4,661 |
| 55354G100 MSCI INC | 5,631 | 5,657 |
| 565849106 MARATHON OIL CORP | 4,093 | 3,721 |
| 56585A102 MARATHON PETROLEUM C | 4,009 | 4,896 |
| 571748102 MARSH & MCLENNAN COS | 7,015 | 7,579 |
| 571903202 MARRIOTT INTERNATION | 3,188 | 4,059 |
| 573284106 MARTIN MARIETTA MATL | 4,424 | 5,987 |
| 57636Q104 MASTERCARD INC | 24,835 | 28,150 |
| 580135101 MCDONALDS CORP | 15,364 | 17,198 |
| 58155Q103 MCKESSON CORP | 3,605 | 4,630 |
| 59156R108 METLIFE INC | 5,624 | 5,357 |
| 592688105 METTLER-TOLEDO INTL | 2,898 | 3,639 |
| 595017104 MICROCHIP TECHNOLOGY | 3,562 | 4,058 |
| 595112103 MICRON TECHNOLOGY IN | 5,628 | 7,681 |
| 60770K107 MODERNA INC | 2,757 | 2,387 |
| 60855R100 MOLINA HEALTHCARE IN | 3,043 | 3,252 |
| 61174X109 MONSTER BEVERAGE COR | 2,232 | 2,477 |
| 615369105 MOODYS CORP | 3,343 | 3,906 |
| 617446448 MORGAN STANLEY | 11,489 | 10,724 |
| 620076307 MOTOROLA SOLUTIONS, | 2,569 | 3,131 |
| 64110L106 NETFLIX INC | 12,457 | 16,554 |
| 651639106 NEWMONT CORP | 2,718 | 2,773 |
| 65339F101 NEXTERA ENERGY INC | 9,438 | 7,350 |
| 65473P105 NISOURCE INC | 2,528 | 2,522 |
| 655844108 NORFOLK SOUTHERN COR | 6,240 | 7,091 |
| 666807102 NORTHROP GRUMMAN COR | 4,878 | 5,150 |
| 670346105 NUCOR CORP | 2,738 | 2,785 |
| 67066G104 NVIDIA CORP | 51,057 | 106,472 |
| 67103H107 O'REILLY AUTOMOTIVE | 3,235 | 3,800 |
| 674599105 OCCIDENTAL PETE CORP | 6,108 | 5,852 |
| 679580100 OLD DOMINION FREIGHT | 2,929 | 2,837 |
| 681919106 OMNICOM GROUP | 4,495 | 4,326 |
| 682189105 ON SEMICONDUCTOR COR | 2,547 | 2,339 |
| 682680103 ONEOK INC COM | 2,921 | 2,949 |
| 68389X105 ORACLE CORPORATION | 10,811 | 12,652 |
| 68902V107 OTIS WORLDWIDE CORP | 2,668 | 2,953 |
| 69331C108 PG&E CORP COM | 2,653 | 2,921 |
| 693475105 PNC FINANCIAL SERVIC | 3,793 | 5,110 |
| 693506107 PPG INDUSTRIES INC | 2,768 | 3,141 |
| 693718108 PACCAR INC | 4,671 | 6,152 |
| 697435105 PALO ALTO NETWORKS I | 5,941 | 7,667 |
| 701094104 PARKER HANNIFIN CORP | 2,388 | 3,225 |
| 704326107 PAYCHEX INC | 2,974 | 2,978 |
| 70450Y103 PAYPAL HOLDINGS INC | 5,437 | 5,834 |
| 713448108 PEPSICO INC | 20,851 | 20,890 |
| 718172109 PHILIP MORRIS INTERN | 13,489 | 12,136 |
| 718546104 PHILLIPS 66 | 3,245 | 4,394 |
| 723787107 PIONEER NAT RES CO C | 3,368 | 3,373 |
| 74144T108 T ROWE PRICE GROUP I | 2,713 | 2,692 |
| 742718109 PROCTER & GAMBLE CO | 26,999 | 27,843 |
| 743315103 PROGRESSIVE CORP OHI | 6,369 | 7,645 |
| 744320102 PRUDENTIAL FINL INC | 2,531 | 3,319 |
| 744573106 PUBLIC SVC ENTERPRIS | 4,289 | 4,219 |
| 747525103 QUALCOMM INC | 13,686 | 14,318 |
| 74762E102 QUANTA SVCS INC COM | 1,815 | 2,590 |
| 754730109 RAYMOND JAMES FINL I | 4,206 | 4,237 |
| 75886F107 REGENERON PHARMACEUT | 6,767 | 7,905 |
| 760759100 REPUBLIC SERVICES IN | 1,845 | 2,474 |
| 761152107 RESMED INC | 2,941 | 3,440 |
| 773903109 ROCKWELL AUTOMATION | 4,293 | 4,657 |
| 776696106 ROPER TECHNOLOGIES I | 2,637 | 3,271 |
| 778296103 ROSS STORES INC | 3,434 | 4,013 |
| 78409V104 S&P GLOBAL INC | 10,027 | 11,454 |
| 78486Q101 SVB FINANCIAL GROUP | 4,848 | |
| 79466L302 SALESFORCE INC | 13,463 | 20,525 |
| 806407102 SCHEIN HENRY INC | 4,176 | 3,710 |
| 806857108 SCHLUMBERGER LTD | 6,079 | 5,933 |
| 808513105 SCHWAB CHARLES CORP | 6,128 | 7,981 |
| 816851109 SEMPRA ENERGY | 3,601 | 3,811 |
| 81762P102 SERVICENOW INC | 8,382 | 12,010 |
| 824348106 SHERWIN WILLIAMS CO | 3,948 | 4,990 |
| 833034101 SNAP ON INC | 4,053 | 4,621 |
| 842587107 SOUTHERN CO | 5,919 | 6,030 |
| 855244109 STARBUCKS CORP COM | 11,075 | 9,601 |
| 857477103 STATE STREET CORP | 2,567 | 2,943 |
| 863667101 STRYKER CORP | 7,854 | 8,385 |
| 871607107 SYNOPSYS INC COM | 4,104 | 5,664 |
| 872540109 TJX COMPANIES INC | 7,626 | 8,724 |
| 872590104 T-MOBILE US INC | 6,897 | 7,536 |
| 874054109 TAKE-TWO INTERACTIVE | 4,330 | 6,116 |
| 879360105 TELEDYNE TECHNOLOGIE | 4,349 | 4,463 |
| 88160R101 TESLA INC | 55,147 | 72,059 |
| 882508104 TEXAS INSTRUMENTS IN | 13,298 | 12,614 |
| 883203101 TEXTRON INC | 4,146 | 4,504 |
| 88579Y101 3M CO | 4,975 | 4,591 |
| 892356106 TRACTOR SUPPLY CO CO | 4,390 | 4,086 |
| 893641100 TRANSDIGM GROUP INC | 4,383 | 6,070 |
| 89417E109 TRAVELERS COMPANIES | 3,043 | 3,429 |
| 89832Q109 TRUIST FINANCIAL COR | 4,104 | 4,873 |
| 902973304 US BANCORP | 6,009 | 8,050 |
| 90353T100 UBER TECHNOLOGIES IN | 9,410 | 9,297 |
| 911363109 UNITED RENTAL INC CO | 3,173 | 4,014 |
| 91913Y100 VALERO ENERGY CORP | 3,833 | 3,770 |
| 92338C103 VERALTO CORP | 1,598 | 1,398 |
| 92343V104 VERIZON COMMUNICATIO | 14,436 | 13,120 |
| 92345Y106 VERISK ANALYTICS INC | 2,250 | 2,866 |
| 92532F100 VERTEX PHARMACEUTICA | 6,105 | 8,138 |
| 929160109 VULCAN MATERIALS COM | 4,485 | 5,448 |
| 92939U106 WEC ENERGY GROUP INC | 4,336 | 3,788 |
| 929740108 WABTEC CORP | 4,321 | 5,203 |
| 931142103 WALMART INC | 18,376 | 19,864 |
| 934423104 WARNER BROS DISCOVER | 2,690 | 2,686 |
| 955306105 WEST PHARMACEUTICAL | 2,527 | 3,169 |
| 969457100 WILLIAMS COS INC | 4,626 | 5,016 |
| 98389B100 XCEL ENERGY INC | 2,671 | 2,786 |
| 98419M100 XYLEM INC/NY | 4,340 | 4,689 |
| 988498101 YUM BRANDS INC | 4,649 | 4,704 |
| 98956P102 ZIMMER BIOMET HOLDIN | 3,386 | 3,286 |
| 98978V103 ZOETIS INC | 5,909 | 6,908 |
| G0403H108 AON PLC | 5,124 | 4,656 |
| G0450A105 ARCH CAPITAL GROUP L | 1,845 | 2,228 |
| G1151C101 ACCENTURE PLC | 15,099 | 18,247 |
| G51502105 JOHNSON CONTROLS INT | 3,005 | 3,285 |
| G54950103 NEW LINDE PLC | 12,919 | 16,018 |
| G5960L103 MEDTRONIC PLC | 9,630 | 9,062 |
| G6095L109 APTIV PLC | 2,726 | 2,512 |
| G8473T100 STERIS PLC | 2,950 | 3,078 |
| G8994E103 TRANE TECHNOLOGIES P | 5,252 | 6,829 |
| G96629103 WILLIS TOWERS WATSON | 3,278 | 2,894 |
| H11356104 BUNGE GLOBAL SA | 4,015 | 4,442 |
| H1467J104 CHUBB LTD | 6,792 | 7,458 |
| N53745100 LYONDELLBASELL INDU- | 4,261 | 4,184 |
| N6596X109 NXP SEMICONDUCTORS N | 3,124 | 3,675 |
| V7780T103 ROYAL CARRIBEAN CRUI | 2,713 | 4,014 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287614 ISHARES RUSSELL 1000 | |||
| 36255NAS4 GS MORTGAGE SECURITI | AT COST | 113,273 | 94,176 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 975,218 | 941,507 |
| 464287804 ISHARES CORE S&P SMA | |||
| 921943858 VANGUARD FTSE DEVELO | AT COST | 918,288 | 989,614 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 1,133,459 | 1,341,170 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 204,159 | 215,985 |
| GTY995HB7 AGILITY MULTI-ASSET | |||
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 308,749 | 313,561 |
| 90276RBD9 UBS COMMERCIAL MORTG | AT COST | 112,982 | 98,131 |
| 000843201 ACAP STRATEGIC FUND- | AT COST | 400,000 | 438,188 |
| 03027X100 AMERICAN TOWER CORP | AT COST | 8,893 | 8,203 |
| 053484101 AVALONBAY CMNTYS INC | AT COST | 2,767 | 3,183 |
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 258,504 | 264,454 |
| 22822V101 CROWN CASTLE INC | AT COST | 3,174 | 3,916 |
| 253868103 DIGITAL RLTY TR INC | AT COST | 2,621 | 3,499 |
| 29444U700 EQUINIX INC | AT COST | 5,314 | 5,638 |
| 29476L107 EQUITY RESIDENTIAL P | AT COST | 4,449 | 4,098 |
| 30225T102 EXTRA SPACE STORAGE | AT COST | 2,761 | 4,329 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 257,901 | 273,746 |
| 70299PGP6 PARTNERS GROUP PRIVA | AT COST | 525,000 | 544,238 |
| 74340W103 PROLOGIS INC | AT COST | 9,883 | 9,731 |
| 74460D109 PUBLIC STORAGE INC C | AT COST | 3,553 | 3,965 |
| 756109104 REALTY INCOME CORP C | AT COST | 4,203 | 3,675 |
| 78410G104 SBA COMMUNICATIONS C | AT COST | 2,890 | 3,552 |
| 828806109 SIMON PROPERTY GROUP | AT COST | 5,147 | 5,563 |
| 925652109 VICI PROPERTIES INC | AT COST | 2,704 | 2,933 |
| 95040Q104 WELLTOWER INC | AT COST | 4,352 | 5,140 |
| 962166104 WEYERHAEUSER CO | AT COST | 4,420 | 4,277 |
| BCP994444 BLACKSTONE PRIVATE C | AT COST | 480,000 | 489,507 |
| BIT990000 BLACKSTONE REAL ESTA | AT COST | 315,000 | 310,032 |
| CNV990005 STEPSTONE PRIVATE MA | AT COST | 525,000 | 561,007 |
| IWI993008 IRONWOOD INSTITUTION | AT COST | 300,000 | 311,461 |
| NUV990007 NUVEEN GLOBAL CITIES | AT COST | 315,000 | 306,102 |
| PFX990006 PIMCO FLEXIBLE CREDI | AT COST | 300,000 | 296,957 |
| SWR990003 STARWOOD REIT | AT COST | 315,000 | 297,349 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 33,883 |
| TAX LOT BASIS ADJ | 1,309 |
| CY PURCHASE OF ACCRUED INTEREST | 2,066 |
| ROC ON CY SALES | 56 |
| PY RETURN ON CAPITAL ADJ | 416 |
| COST BASIS ADJ | 307 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 17 | 17 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 10,728 | 0 |
| Description | Amount |
|---|---|
| BOOK VALUE ADJ | 596 |
| PY PURCHASE OF ACCRUED INTEREST | 653 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,125 | 2,125 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 809 | 809 | 0 |