| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,070 | 1,070 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31620M106 FIDELITY NATL INFORM | ||
| 89151E109 TOTALENERGIES SE -SP | 33,399 | 47,975 |
| 609207105 MONDELEZ INTERNATION | 14,152 | 23,902 |
| 11135F101 BROADCOM INC | 17,673 | 72,556 |
| 17275R102 CISCO SYSTEMS INC | 11,289 | 30,464 |
| 594918104 MICROSOFT CORP | 11,105 | 153,424 |
| 285512109 ELECTRONIC ARTS INC | 13,010 | 22,710 |
| 126650100 CVS HEALTH CORPORATI | ||
| 56501R106 MANULIFE FINANCIAL C | 20,673 | 35,625 |
| 87612E106 TARGET CORP | 4,799 | 17,233 |
| 532457108 ELI LILLY & CO COM | 8,675 | 61,790 |
| 09857L108 BOOKING HOLDINGS INC | 23,612 | 46,114 |
| 904767704 UNILEVER PLC - ADR | 16,579 | 14,786 |
| 907818108 UNION PACIFIC CORP | 3,407 | 23,825 |
| 911312106 UNITED PARCEL SERVIC | 15,440 | 30,503 |
| 871829107 SYSCO CORP | ||
| 09247X101 BLACKROCK INC | 12,148 | 31,660 |
| 460690100 INTERPUBLIC GROUP CO | 8,466 | 14,623 |
| 867224107 SUNCOR ENERGY INC NE | 32,518 | 42,004 |
| 883556102 THERMO FISHER SCIENT | 6,472 | 28,663 |
| 037833100 APPLE INC | 3,619 | 160,570 |
| 91324P102 UNITEDHEALTH GROUP I | 5,996 | 57,912 |
| 92826C839 VISA INC-CLASS A SHR | 24,693 | 38,792 |
| 097023105 BOEING CO | 17,394 | 38,056 |
| 09260D107 BLACKSTONE INC | 31,047 | 45,429 |
| 254687106 WALT DISNEY CO | ||
| 02079K107 ALPHABET INC CL C | 20,348 | 116,408 |
| G29183103 EATON CORP PLC | 23,686 | 50,091 |
| 46625H100 JPMORGAN CHASE & CO | 12,379 | 58,004 |
| H2906T109 GARMIN LTD | 19,126 | 27,893 |
| 75513E101 RTX CORP | 29,234 | 34,413 |
| 58933Y105 MERCK & CO INC NEW | 23,762 | 42,300 |
| 150870103 CELANESE CORP | 18,944 | 46,922 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 94106L109 WASTE MANAGEMENT INC | 13,137 | 21,850 |
| 172967424 CITIGROUP INC. | 32,519 | 34,465 |
| 512807108 LAM RESEARCH CORP CO | 8,140 | 41,513 |
| 654106103 NIKE INC CL B | 8,449 | 17,480 |
| 891160509 TORONTO DOMINION BK | 29,759 | 35,735 |
| 00287Y109 ABBVIE INC | 23,075 | 33,164 |
| 192446102 COGNIZANT TECH SOLUT | 15,266 | 22,357 |
| H84989104 TE CONNECTIVITY LTD | 12,336 | 26,976 |
| 25243Q205 DIAGEO PLC - ADR | 9,246 | 20,684 |
| 30303M102 META PLATFORMS INC | 37,725 | 61,589 |
| 418056107 HASBRO INC | ||
| 437076102 HOME DEPOT INC | 25,111 | 27,724 |
| 7591EP100 REGIONS FINL CORP NE | 26,021 | 24,516 |
| 00724F101 ADOBE INC | 23,028 | 28,637 |
| 007903107 ADVANCED MICRO DEVIC | 17,044 | 29,777 |
| 580135101 MCDONALDS CORP | 19,807 | 20,163 |
| 855244109 STARBUCKS CORP COM | 18,814 | 18,338 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464288281 ISHARES JP MORGAN US | AT COST | 320,657 | 306,723 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 168,442 | 151,906 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 327,849 | 304,108 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 154,463 | 153,959 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 103,596 | 86,304 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 93,648 | 99,744 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 973,192 | 912,703 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 292,663 | 465,978 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 100,027 | 92,116 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 301,749 | 308,696 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 143,239 | 143,997 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 106,811 | 102,920 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 116 |
| MUTUAL FUND TIMING ADJ | 923 |
| PY RETURN OF CAPITAL ADJUSTMENT | 427 |
| TAX LOT BASIS ADJUSTMENT | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 56 | 56 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 3,481 | 3,481 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,319 | 2,319 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 4,451 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 7,208 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 643 | 643 | 0 |