| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256210105 DODGE & COX INCOME F | AT COST | 292,142 | 276,111 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 104,965 | 263,532 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 271,770 | 245,271 |
| 72201F516 PIMCO E/M LCL CUR & | AT COST | 206,097 | 120,740 |
| 78467Y107 SPDR S&P MIDCAP 400 | AT COST | 89,613 | 419,603 |
| 921937827 VANGUARD SHORT TERM | AT COST | 81,997 | 78,406 |
| 78462F103 SPDR S & P 500 ETF T | AT COST | 302,096 | 1,126,960 |
| 256206103 DODGE & COX INTL STO | AT COST | 162,621 | 221,612 |
| 78463X863 SPDR DJ WILSHIRE INT | |||
| 64128R608 NEUBERGER BERMAN LON | AT COST | 150,600 | 202,641 |
| 589509207 MERGER FUND-INST #30 | AT COST | 88,793 | 93,120 |
| 592905764 METROPOLITAN WEST T/ | AT COST | 104,882 | 82,754 |
| 78464A607 SPDR DOW JONES REIT | AT COST | 181,248 | 248,023 |
| 22544R305 CREDIT SUISSE COMM R | AT COST | 203,917 | 177,464 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 15,000 | 10,459 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 381,951 | 368,444 |
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 157,500 | 139,185 |
| 922031737 VANGUARD INFLAT-PROT | AT COST | 159,337 | 153,641 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 160,252 | 123,134 |
| 693390882 PIMCO INTL BND USD H | AT COST | 109,032 | 101,604 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 382,385 | 398,677 |
| 27831R108 EV GLBL MACR ABS RTR | AT COST | 59,604 | 54,027 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 985 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 393 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 60 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,285 | 2,285 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 730 | 730 | 0 |