| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,061 | 1,061 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 9128283W8 US TREASURY NOTE | ||
| 9128286X3 US TREASURY NOTE | ||
| 172967LQ2 CITIGROUP INC | ||
| 9128286A3 US TREASURY NOTE | 25,096 | 24,214 |
| 912828M56 US TREASURY NOTE | ||
| 912828U24 US TREASURY NOTE 2.0 | ||
| 912828N30 US TREASURY NOTE 2.1 | ||
| 38148LAE6 GOLDMAN SACHS GROUP | 10,314 | 9,794 |
| 256677AC9 DOLLAR GENERAL CORP | ||
| 46625HRV4 JPMORGAN CHASE & CO | ||
| 9128286T2 US TREASURY NOTE 2.3 | ||
| 00287YAQ2 ABBVIE INC | 11,070 | 9,819 |
| 693475AZ8 PNC FINANCIAL SERVIC | ||
| 867914BS1 SUNTRUST BANKS INC | ||
| 59156RBH0 METLIFE INC 3.600% 4 | ||
| 86562MAQ3 SUMITOMO MITSUI FINL | ||
| 25389JAR7 DIGITAL REALTY TRUST | ||
| 912828WJ5 US TREASURY NOTE 2.5 | ||
| 036752AB9 ANTHEM INC | ||
| 961214DW0 WESTPAC BANKING CORP | ||
| 14040HBN4 CAPITAL ONE FINANCIA | ||
| 912828XQ8 US TREASURY NOTE | ||
| 9128284F4 US TREASURY NOTE | 24,422 | 24,408 |
| 9128285M8 US TREASURY NOTE | ||
| 166764BW9 CHEVRON CORP | 10,298 | 9,589 |
| 06367WMQ3 BANK OF MONTREAL | 10,012 | 9,853 |
| 06051GGA1 BANK OF AMERICA CORP | ||
| 606822BA1 MITSUBISHI UFJ FIN | ||
| 254687FL5 WALT DISNEY COMPANY/ | ||
| 00206RDC3 AT&T INC | ||
| 20030NCT6 COMCAST CORP | ||
| 78016EZQ3 ROYAL BANK OF CANADA | 14,981 | 13,858 |
| 91282CBL4 US TREASURY NOTE | 26,345 | 25,042 |
| 126650DM9 CVS HEALTH CORP | ||
| 42824CBJ7 HP ENTERPRISE CO | ||
| 29444UBL9 EQUINIX INC | ||
| 912828V23 US TREASURY NOTE | ||
| 548661DY0 LOWE'S COS INC | ||
| 61746BEF9 MORGAN STANLEY | ||
| 110122DP0 BRISTOL-MYERS SQUIBB | ||
| 37940XAG7 GLOBAL PAYMENTS INC | ||
| 31428XCD6 FEDEX CORP | 8,794 | 8,607 |
| 9128282R0 US TREASURY NOTE | ||
| 023135CH7 AMAZON.COM INC | 9,326 | 9,526 |
| 037833EV8 APPLE INC | 9,859 | 10,155 |
| 67103HAL1 O'REILLY AUTOMOTIVE | 9,588 | 9,892 |
| 907818FU7 UNION PACIFIC CORP | 8,413 | 8,693 |
| 91282CDY4 US TREASURY NOTE 1.8 | 26,119 | 25,792 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 594918104 MICROSOFT CORP | 4,300 | 63,175 |
| 02079K107 ALPHABET INC CL C | 4,324 | 41,433 |
| 75513E101 RTX CORP | 13,113 | 14,809 |
| 11135F101 BROADCOM INC | 6,998 | 27,906 |
| 00287Y109 ABBVIE INC | 8,637 | 12,398 |
| 25243Q205 DIAGEO PLC - ADR | 3,951 | 8,740 |
| 126650100 CVS HEALTH CORPORATI | ||
| H2906T109 GARMIN LTD | 8,437 | 11,569 |
| H84989104 TE CONNECTIVITY LTD | 5,502 | 9,695 |
| 91324P102 UNITEDHEALTH GROUP I | 2,728 | 20,532 |
| 09260D107 BLACKSTONE INC | 6,766 | 15,579 |
| 94106L109 WASTE MANAGEMENT INC | 5,413 | 8,776 |
| 512807108 LAM RESEARCH CORP CO | 3,644 | 16,448 |
| 56501R106 MANULIFE FINANCIAL C | 7,879 | 13,724 |
| 609207105 MONDELEZ INTERNATION | 6,048 | 10,213 |
| 904767704 UNILEVER PLC - ADR | 6,467 | 5,818 |
| 883556102 THERMO FISHER SCIENT | 615 | 8,493 |
| 58933Y105 MERCK & CO INC NEW | 6,233 | 13,955 |
| 17275R102 CISCO SYSTEMS INC | 5,821 | 11,418 |
| 192446102 COGNIZANT TECH SOLUT | 5,615 | 7,855 |
| 150870103 CELANESE CORP | 7,933 | 18,334 |
| 891160509 TORONTO DOMINION BK | 10,941 | 12,666 |
| 254687106 WALT DISNEY CO | ||
| 172967424 CITIGROUP INC. | 11,770 | 12,963 |
| 907818108 UNION PACIFIC CORP | 502 | 8,597 |
| 517834107 LAS VEGAS SANDS CORP | ||
| G29183103 EATON CORP PLC | 9,189 | 19,266 |
| 911312106 UNITED PARCEL SERVIC | 5,293 | 11,006 |
| 532457108 ELI LILLY & CO COM | 2,072 | 18,071 |
| 92826C839 VISA INC-CLASS A SHR | 9,780 | 15,100 |
| 46625H100 JPMORGAN CHASE & CO | 3,988 | 20,922 |
| 285512109 ELECTRONIC ARTS INC | 4,513 | 8,072 |
| 09857L108 BOOKING HOLDINGS INC | 7,358 | 14,189 |
| 037833100 APPLE INC | 1,018 | 61,225 |
| 87612E106 TARGET CORP | 2,881 | 7,121 |
| 867224107 SUNCOR ENERGY INC NE | 12,545 | 14,899 |
| 871829107 SYSCO CORP | ||
| 31620M106 FIDELITY NATL INFORM | ||
| 654106103 NIKE INC CL B | 3,653 | 7,817 |
| 097023105 BOEING CO | 9,430 | 15,379 |
| 460690100 INTERPUBLIC GROUP CO | 3,216 | 5,549 |
| 89151E109 TOTALENERGIES SE -SP | 10,911 | 15,834 |
| 09247X101 BLACKROCK INC | 4,329 | 11,365 |
| G5960L103 MEDTRONIC PLC | ||
| 405217100 HAIN CELESTIAL GROUP | ||
| 74440Y884 PGIM HIGH YIELD-Q 10 | ||
| 722005667 PIMCO COMMODITY REAL | ||
| 94988V449 WF C&B MID CAP VALUE | ||
| 74925K581 BOSTON P LNG/SHRT RE | ||
| 464288257 ISHARES MSCI ACWI ET | ||
| 464287630 ISHARES RUSSELL 2000 | ||
| 922908553 VANGUARD REAL ESTATE | ||
| 464287655 ISHARES RUSSELL 2000 | ||
| 46429B366 ISHARES CMBS ETF | ||
| 693390841 PIMCO HIGH YIELD FD- | ||
| 922908629 VANGUARD MIDCAP VIPE | ||
| 464288281 ISHARES JP MORGAN US | ||
| 922042858 VANGUARD FTSE EMERGI | ||
| 30303M102 META PLATFORMS INC | 14,095 | 23,007 |
| 464287150 ISHARES CORE S&P TOT | ||
| 64128R608 NEUBERGER BERMAN LON | ||
| 464287499 ISHARES RUSSELL MID- | ||
| 464287804 ISHARES CORE S&P SMA | ||
| 46434G103 ISHARES CORE MSCI EM | ||
| 02508H311 AMER CENT SM CAP GRW | ||
| 418056107 HASBRO INC | ||
| 464288588 ISHARES MBS ETF | ||
| 464287226 ISHARES CORE U.S. AG | ||
| 46434V613 ISHARES CORE TOTAL B | ||
| 7591EP100 REGIONS FINL CORP NE | 9,356 | 8,876 |
| 437076102 HOME DEPOT INC | 9,360 | 10,397 |
| 00724F101 ADOBE INC | 8,658 | 10,739 |
| 007903107 ADVANCED MICRO DEVIC | 6,793 | 11,793 |
| 580135101 MCDONALDS CORP | 8,391 | 8,599 |
| 855244109 STARBUCKS CORP COM | 8,467 | 8,065 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 157,481 | 169,595 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 54,128 | 56,012 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 40,189 | 32,652 |
| 46429B366 ISHARES CMBS ETF | |||
| 464288281 ISHARES JP MORGAN US | AT COST | 128,110 | 110,791 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 37,341 | 36,165 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 56,918 | 54,564 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 36,380 | 33,503 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 188,667 | 198,004 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 109,904 | 112,279 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 62,874 | 65,926 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 31,693 | 31,633 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 20,899 | 23,045 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 54 |
| MUTUAL FUND TIMING ADJ | 137 |
| PY RETURN OF CAPITAL ADJUSTMENT | 211 |
| TAX LOT BASIS ADJUSTMENT | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 17 | 17 | 0 |
| Description | Amount |
|---|---|
| PY PURCHASE OF ACCRUED INTEREST | 23 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,210 | 1,210 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 929 | 929 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,592 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,088 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 233 | 233 | 0 |