| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CLIFFWATER CORPORATE LENDING FUND | 304,708 | 300,826 |
| MONDRIAN GLOBAL EQUITY FUND | 153,052 | 172,261 |
| PGIM FLOATING RATE INCOME FUND | 211,400 | 212,818 |
| PGIM HIGH YIELD BOND FD | 249,703 | 216,879 |
| VANGUARD SHORT TERM INV GRADE FD | 210,846 | 212,522 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| I SHS TR S&P MIDCAP 400 INDEX | 165,049 | 653,243 |
| SPDR S&P DIVIDEND ETF | 728,893 | 826,552 |
| T ROWE PRICE SMALL CAP | 200,000 | 246,861 |
| VANGUARD INDEX TR 500 INDEX FD | 405,037 | 1,862,061 |
| WILLIAM BLAIR INTL GROWTH FD | 84,757 | 147,060 |
| VANGUARD SMALL CAP ETF | 135,314 | 143,998 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE OF OHIO REGISTRATION FEES | 200 | 0 | 0 | |
| INVESTMENT ADVISORY FEES | 4,427 | 4,427 | 0 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 56 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 218 | 0 | 0 |