| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 41,804 | 32,065 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 87,345 | 92,907 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 14,000 | 9,762 |
| 72201F516 PIMCO E/M LCL CUR & | AT COST | 34,425 | 20,226 |
| 922031737 VANGUARD INFLAT-PROT | AT COST | 34,187 | 33,759 |
| 256206103 DODGE & COX INTL STO | AT COST | 30,159 | 40,858 |
| 78463X863 SPDR DJ WILSHIRE INT | |||
| 78462F103 SPDR S & P 500 ETF T | AT COST | 73,390 | 273,779 |
| 589509207 MERGER FUND-INST #30 | AT COST | 19,527 | 20,582 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 88,238 | 85,044 |
| 592905764 METROPOLITAN WEST T/ | AT COST | 21,050 | 16,609 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 20,851 | 59,209 |
| 78467Y107 SPDR S&P MIDCAP 400 | AT COST | 25,231 | 90,821 |
| 27831R108 EV GLBL MACR ABS RTR | AT COST | 19,436 | 17,494 |
| 22544R305 CREDIT SUISSE COMM R | AT COST | 32,000 | 28,238 |
| 921937827 VANGUARD SHORT TERM | AT COST | 19,492 | 18,639 |
| 78464A607 SPDR DOW JONES REIT | AT COST | 42,258 | 54,142 |
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 33,000 | 29,191 |
| 256210105 DODGE & COX INCOME F | AT COST | 63,532 | 60,066 |
| 693390882 PIMCO INTL BND USD H | AT COST | 24,349 | 22,579 |
| 00191K609 AQR MANAGED FUTURES | AT COST | 32,400 | 25,182 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 64,660 | 58,376 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 93 |
| PY RETURN OF CAPITAL ADJUSTMENT | 277 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 499 | 499 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 28 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 169 | 169 | 0 |