| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,190 | 1,190 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 911312106 UNITED PARCEL SERVIC | 2,058 | 3,459 |
| 172967424 CITIGROUP INC. | 3,788 | 4,167 |
| 02079K107 ALPHABET INC CL C | 3,535 | 14,375 |
| 594918104 MICROSOFT CORP | 2,180 | 21,434 |
| 867224107 SUNCOR ENERGY INC NE | 3,744 | 4,806 |
| 150870103 CELANESE CORP | 2,288 | 4,816 |
| 09260D107 BLACKSTONE INC | 2,861 | 5,891 |
| 512807108 LAM RESEARCH CORP CO | 1,588 | 5,483 |
| 94106L109 WASTE MANAGEMENT INC | 1,708 | 3,045 |
| 883556102 THERMO FISHER SCIENT | 1,122 | 3,185 |
| 75513E101 RTX CORP | 2,966 | 3,366 |
| 92826C839 VISA INC-CLASS A SHR | 3,296 | 4,947 |
| 58933Y105 MERCK & CO INC NEW | 2,861 | 5,124 |
| 192446102 COGNIZANT TECH SOLUT | 1,723 | 2,568 |
| 89151E109 TOTALENERGIES SE -SP | 3,954 | 5,525 |
| 871829107 SYSCO CORP | ||
| 517834107 LAS VEGAS SANDS CORP | ||
| 11135F101 BROADCOM INC | 2,009 | 8,930 |
| 609207105 MONDELEZ INTERNATION | 2,060 | 3,477 |
| 87612E106 TARGET CORP | 986 | 2,421 |
| 904767704 UNILEVER PLC - ADR | 1,971 | 1,745 |
| H2906T109 GARMIN LTD | 2,848 | 4,113 |
| 654106103 NIKE INC CL B | 1,352 | 2,606 |
| 097023105 BOEING CO | 2,877 | 5,213 |
| 56501R106 MANULIFE FINANCIAL C | 2,630 | 4,420 |
| 126650100 CVS HEALTH CORPORATI | ||
| 31620M106 FIDELITY NATL INFORM | ||
| 891160509 TORONTO DOMINION BK | 3,691 | 4,330 |
| 285512109 ELECTRONIC ARTS INC | 1,554 | 2,599 |
| 907818108 UNION PACIFIC CORP | 1,154 | 3,193 |
| 25243Q205 DIAGEO PLC - ADR | 2,188 | 2,768 |
| 46625H100 JPMORGAN CHASE & CO | 3,673 | 7,144 |
| H84989104 TE CONNECTIVITY LTD | 1,845 | 3,232 |
| 91324P102 UNITEDHEALTH GROUP I | 3,133 | 6,844 |
| 254687106 WALT DISNEY CO | ||
| 037833100 APPLE INC | 3,022 | 20,023 |
| G29183103 EATON CORP PLC | 2,744 | 5,539 |
| 09857L108 BOOKING HOLDINGS INC | 1,327 | 3,547 |
| 09247X101 BLACKROCK INC | 1,633 | 4,059 |
| 532457108 ELI LILLY & CO COM | 601 | 5,246 |
| 17275R102 CISCO SYSTEMS INC | 1,915 | 3,991 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 30303M102 META PLATFORMS INC | 3,715 | 7,079 |
| 418056107 HASBRO INC | ||
| 00287Y109 ABBVIE INC | 2,615 | 3,719 |
| 7591EP100 REGIONS FINL CORP NE | 2,939 | 2,907 |
| 437076102 HOME DEPOT INC | 3,171 | 3,466 |
| 00724F101 ADOBE INC | 2,394 | 2,983 |
| 007903107 ADVANCED MICRO DEVIC | 2,168 | 3,833 |
| 580135101 MCDONALDS CORP | 3,490 | 3,558 |
| 855244109 STARBUCKS CORP COM | 3,122 | 2,976 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 18,503 | 17,942 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 114,819 | 105,943 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 36,210 | 36,463 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 30,223 | 22,046 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 46,470 | 41,045 |
| 24610B826 DELAWARE SMALL CAP C | |||
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 14,540 | 25,371 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 30,041 | 24,743 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 14,717 | 12,139 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 14,822 | 12,533 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 17,653 | 30,476 |
| 38147N269 GLDMN SCHS GQP PRT I | AT COST | 16,899 | 18,745 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 17,669 | 17,763 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 11,914 | 11,411 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 534 |
| PY RETURN OF CAPITAL ADJUSTMENT | 173 |
| TAX LOT BASIS ADJUSTMENT | 3 |
| ROUNDING | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 5 | 5 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 428 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 416 | 416 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 398 | 398 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 60 | 60 | 0 |