| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,106 | 1,106 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 59,374 | 54,606 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 87,454 | 143,342 |
| 24610B826 DELAWARE SMALL CAP C | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 58,463 | 100,268 |
| 256219106 DODGE & COX STOCK FU | AT COST | 58,932 | 60,729 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 90,244 | 74,895 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 143,970 | 124,671 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 244,379 | 392,508 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 96,059 | 69,762 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 44,406 | 38,639 |
| 476313408 JENSEN QUALITY GROWT | AT COST | 96,796 | 109,457 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 52,259 | 83,636 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 45,995 | 36,974 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 109,954 | 110,794 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 349,628 | 321,825 |
| 38147N269 GLDMN SCHS GQP PRT I | AT COST | 53,288 | 59,176 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 53,337 | 53,587 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 36,627 | 35,500 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,598 |
| PY RETURN OF CAPITAL ADJUSTMENT | 327 |
| TAX LOT BASIS ADJUSTMENT | 17 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,641 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 4,500 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 2,903 | 2,903 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 424 | 424 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 184 | 184 | 0 |