| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,107 | 2,107 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 7,026 | 7,233 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 66,324 | 62,212 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 21,315 | 21,539 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 27,612 | 24,284 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 43,027 | 71,767 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 17,045 | 27,862 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 8,613 | 7,517 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 10,820 | 19,542 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 11,063 | 10,675 |
| 476313408 JENSEN QUALITY GROWT | AT COST | 18,640 | 21,282 |
| 24610B826 DELAWARE SMALL CAP C | |||
| 256219106 DODGE & COX STOCK FU | AT COST | 11,463 | 11,819 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 18,838 | 13,550 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 11,652 | 16,274 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 17,894 | 14,561 |
| 38147N269 GLDMN SCHS GQP PRT I | AT COST | 10,365 | 11,510 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 10,330 | 10,378 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 7,154 | 6,936 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 2,050 | 2,050 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 2,050 | 2,050 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 64 |
| TAX LOT BASIS ADJ | 5 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| STATE TAX REFUND - PRINCIPAL | 354 | 0 | |
| FEDERAL TAX REFUND | 1,394 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 83 | 83 | 0 | |
| OTHER TAXES | 354 | 0 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,275 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 36 | 36 | 0 |