| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,062 | 1,062 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 09260D107 BLACKSTONE INC | 4,781 | 10,605 |
| 285512109 ELECTRONIC ARTS INC | 5,847 | 8,072 |
| 09857L108 BOOKING HOLDINGS INC | 4,887 | 10,642 |
| 87612E106 TARGET CORP | 3,929 | 5,697 |
| H2906T109 GARMIN LTD | 5,431 | 7,327 |
| 512807108 LAM RESEARCH CORP CO | 3,519 | 10,966 |
| 126650100 CVS HEALTH CORPORATI | ||
| 904767704 UNILEVER PLC - ADR | 4,115 | 3,684 |
| 037833100 APPLE INC | 3,315 | 38,313 |
| G29183103 EATON CORP PLC | 6,510 | 12,763 |
| 192446102 COGNIZANT TECH SOLUT | 6,600 | 8,308 |
| 911312106 UNITED PARCEL SERVIC | 5,853 | 8,333 |
| 46625H100 JPMORGAN CHASE & CO | 2,140 | 13,608 |
| 907818108 UNION PACIFIC CORP | 2,658 | 6,632 |
| 254687106 WALT DISNEY CO | ||
| 17275R102 CISCO SYSTEMS INC | 5,028 | 9,801 |
| 609207105 MONDELEZ INTERNATION | 5,162 | 8,474 |
| 75513E101 RTX CORP | 7,703 | 9,171 |
| 867224107 SUNCOR ENERGY INC NE | 8,753 | 11,214 |
| 89151E109 TOTALENERGIES SE -SP | 9,170 | 12,061 |
| 02079K107 ALPHABET INC CL C | 6,006 | 27,059 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 883556102 THERMO FISHER SCIENT | 1,050 | 7,431 |
| 31620M106 FIDELITY NATL INFORM | ||
| 172967424 CITIGROUP INC. | 11,160 | 10,648 |
| 654106103 NIKE INC CL B | 3,274 | 4,886 |
| 92826C839 VISA INC-CLASS A SHR | 7,704 | 10,935 |
| 891160509 TORONTO DOMINION BK | 6,590 | 7,819 |
| 56501R106 MANULIFE FINANCIAL C | 5,386 | 8,906 |
| H84989104 TE CONNECTIVITY LTD | 4,529 | 7,728 |
| 94106L109 WASTE MANAGEMENT INC | 4,413 | 6,627 |
| 91324P102 UNITEDHEALTH GROUP I | 1,603 | 14,741 |
| 871829107 SYSCO CORP | ||
| 11135F101 BROADCOM INC | 4,396 | 17,860 |
| 594918104 MICROSOFT CORP | 2,980 | 40,236 |
| 09247X101 BLACKROCK INC | 3,968 | 9,742 |
| 150870103 CELANESE CORP | 6,397 | 11,808 |
| 097023105 BOEING CO | 6,932 | 10,948 |
| 418056107 HASBRO INC | ||
| 30303M102 META PLATFORMS INC | 9,346 | 14,866 |
| 7591EP100 REGIONS FINL CORP NE | 6,730 | 5,969 |
| 00724F101 ADOBE INC | 5,584 | 6,563 |
| 007903107 ADVANCED MICRO DEVIC | 4,575 | 7,371 |
| 437076102 HOME DEPOT INC | 7,026 | 7,624 |
| 580135101 MCDONALDS CORP | 7,358 | 7,413 |
| 855244109 STARBUCKS CORP COM | 6,444 | 6,145 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | |||
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 29,108 | 27,271 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 28,352 | 22,663 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 30,932 | 26,673 |
| 464288281 ISHARES JP MORGAN US | AT COST | 85,682 | 68,576 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 361,908 | 335,564 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 169,386 | 147,516 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 84,266 | 111,435 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 25,395 | 23,786 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 81,188 | 83,013 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 26,316 | 26,444 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 28,477 | 27,669 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 92 |
| PY RETURN OF CAPITAL ADJUSTMENT | 127 |
| ROUNDING | 9 |
| TAX LOT BASIS ADJUSTMENT | 62 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 8 | 8 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 521 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 800 | 800 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 724 | 724 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 32 | 32 | 0 |