| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,190 | 1,190 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 82153TCG2 SHELBY CNTY AL BRD |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 09247X101 BLACKROCK INC | 7,832 | 15,424 |
| 92826C839 VISA INC-CLASS A SHR | 11,489 | 18,485 |
| 532457108 ELI LILLY & CO COM | 4,324 | 22,151 |
| 097023105 BOEING CO | 9,607 | 20,853 |
| 75513E101 RTX CORP | 11,249 | 13,378 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 126650100 CVS HEALTH CORPORATI | ||
| 891160509 TORONTO DOMINION BK | 13,209 | 15,832 |
| 09260D107 BLACKSTONE INC | 9,622 | 20,031 |
| 285512109 ELECTRONIC ARTS INC | 8,512 | 11,218 |
| 94106L109 WASTE MANAGEMENT INC | 6,750 | 12,358 |
| 871829107 SYSCO CORP | ||
| 594918104 MICROSOFT CORP | 4,871 | 76,712 |
| 037833100 APPLE INC | 11,072 | 74,124 |
| 904767704 UNILEVER PLC - ADR | 7,143 | 7,320 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 192446102 COGNIZANT TECH SOLUT | 8,312 | 10,499 |
| 31620M106 FIDELITY NATL INFORM | ||
| 654106103 NIKE INC CL B | 4,892 | 9,880 |
| 17275R102 CISCO SYSTEMS INC | 5,156 | 15,004 |
| 512807108 LAM RESEARCH CORP CO | 4,373 | 21,148 |
| 911312106 UNITED PARCEL SERVIC | 9,456 | 13,365 |
| 89151E109 TOTALENERGIES SE -SP | 14,882 | 21,494 |
| 609207105 MONDELEZ INTERNATION | 8,818 | 14,124 |
| 09857L108 BOOKING HOLDINGS INC | 13,841 | 24,831 |
| 56501R106 MANULIFE FINANCIAL C | 12,733 | 17,945 |
| 91324P102 UNITEDHEALTH GROUP I | 4,842 | 25,797 |
| 02079K107 ALPHABET INC CL C | 9,688 | 51,862 |
| 11135F101 BROADCOM INC | 8,536 | 33,488 |
| 254687106 WALT DISNEY CO | ||
| H2906T109 GARMIN LTD | 10,015 | 14,011 |
| 172967424 CITIGROUP INC. | 17,094 | 17,490 |
| 883556102 THERMO FISHER SCIENT | 1,500 | 12,208 |
| 58933Y105 MERCK & CO INC NEW | 13,001 | 18,860 |
| 150870103 CELANESE CORP | 8,993 | 19,421 |
| H84989104 TE CONNECTIVITY LTD | 7,672 | 13,348 |
| 907818108 UNION PACIFIC CORP | 2,182 | 10,316 |
| 46625H100 JPMORGAN CHASE & CO | 9,465 | 25,855 |
| 25243Q205 DIAGEO PLC - ADR | 4,296 | 11,507 |
| 87612E106 TARGET CORP | 4,254 | 8,260 |
| G29183103 EATON CORP PLC | 11,978 | 21,915 |
| 30303M102 META PLATFORMS INC | 14,742 | 27,963 |
| 418056107 HASBRO INC | ||
| 00287Y109 ABBVIE INC | 11,421 | 16,427 |
| 867224107 SUNCOR ENERGY INC NE | 11,475 | 19,416 |
| 437076102 HOME DEPOT INC | 10,935 | 12,129 |
| 7591EP100 REGIONS FINL CORP NE | 12,248 | 11,822 |
| 00724F101 ADOBE INC | 11,503 | 14,318 |
| 007903107 ADVANCED MICRO DEVIC | 9,004 | 15,920 |
| 580135101 MCDONALDS CORP | 10,487 | 10,674 |
| 855244109 STARBUCKS CORP COM | 10,604 | 10,177 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 700,129 | 613,137 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 175,910 | 128,662 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 88,972 | 75,212 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 83,178 | 110,737 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 132,064 | 109,551 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 788,211 | 719,677 |
| 24610B826 DELAWARE SMALL CAP C | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 79,604 | 71,350 |
| 592905764 METROPOLITAN WEST T/ | |||
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 84,469 | 150,571 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 178,538 | 179,343 |
| 38147N269 GLDMN SCHS GQP PRT I | AT COST | 66,406 | 73,661 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 252,526 | 270,638 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 69,485 | 69,853 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 94,882 | 95,835 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 2,153 |
| ROC ON CY SALES | 20 |
| PY RETURN OF CAPITAL ADJUSTMENT | 872 |
| TAX LOT BASIS ADJUSTMENT | 27 |
| ROUNDING | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 19 | 19 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,884 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,770 | 1,770 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,559 | 1,559 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 2 | 2 | 0 |