| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,089 | 1,089 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 89151E109 TOTALENERGIES SE -SP | 4,610 | 6,266 |
| 75513E101 RTX CORP | 5,482 | 5,637 |
| 46625H100 JPMORGAN CHASE & CO | 3,286 | 7,484 |
| 907818108 UNION PACIFIC CORP | 1,138 | 3,193 |
| 56501R106 MANULIFE FINANCIAL C | 3,556 | 5,238 |
| 609207105 MONDELEZ INTERNATION | 2,317 | 3,911 |
| 254687106 WALT DISNEY CO | ||
| 192446102 COGNIZANT TECH SOLUT | 2,165 | 3,097 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 172967424 CITIGROUP INC. | 4,594 | 4,732 |
| 92826C839 VISA INC-CLASS A SHR | 3,861 | 5,728 |
| 31620M106 FIDELITY NATL INFORM | ||
| 285512109 ELECTRONIC ARTS INC | 1,917 | 3,147 |
| 904767704 UNILEVER PLC - ADR | 1,947 | 2,133 |
| 594918104 MICROSOFT CORP | 2,246 | 21,810 |
| 883556102 THERMO FISHER SCIENT | 1,269 | 3,716 |
| 17275R102 CISCO SYSTEMS INC | 2,043 | 4,193 |
| 097023105 BOEING CO | 2,922 | 5,735 |
| 09857L108 BOOKING HOLDINGS INC | 3,952 | 7,094 |
| 150870103 CELANESE CORP | 3,207 | 6,526 |
| H84989104 TE CONNECTIVITY LTD | 2,093 | 3,653 |
| 58933Y105 MERCK & CO INC NEW | 2,996 | 5,451 |
| 126650100 CVS HEALTH CORPORATI | ||
| 87612E106 TARGET CORP | 1,070 | 2,564 |
| 11135F101 BROADCOM INC | 2,410 | 10,046 |
| 91324P102 UNITEDHEALTH GROUP I | 2,834 | 7,371 |
| 25243Q205 DIAGEO PLC - ADR | 2,726 | 3,205 |
| 911312106 UNITED PARCEL SERVIC | 2,388 | 3,931 |
| 512807108 LAM RESEARCH CORP CO | 1,239 | 5,483 |
| 02079K107 ALPHABET INC CL C | 4,115 | 16,207 |
| 94106L109 WASTE MANAGEMENT INC | 1,915 | 3,403 |
| 891160509 TORONTO DOMINION BK | 4,208 | 4,911 |
| 654106103 NIKE INC CL B | 1,379 | 2,714 |
| 867224107 SUNCOR ENERGY INC NE | 4,416 | 5,767 |
| 09260D107 BLACKSTONE INC | 3,021 | 6,284 |
| 871829107 SYSCO CORP | ||
| 532457108 ELI LILLY & CO COM | 1,652 | 8,161 |
| 037833100 APPLE INC | 3,147 | 22,719 |
| 09247X101 BLACKROCK INC | 1,539 | 4,059 |
| 00287Y109 ABBVIE INC | 3,150 | 4,494 |
| H2906T109 GARMIN LTD | 4,192 | 4,885 |
| G29183103 EATON CORP PLC | 3,673 | 6,984 |
| 418056107 HASBRO INC | ||
| 460690100 INTERPUBLIC GROUP CO | ||
| 30303M102 META PLATFORMS INC | 4,807 | 8,495 |
| 437076102 HOME DEPOT INC | 3,798 | 4,159 |
| 7591EP100 REGIONS FINL CORP NE | 3,502 | 3,450 |
| 00724F101 ADOBE INC | 2,873 | 3,580 |
| 007903107 ADVANCED MICRO DEVIC | 2,747 | 4,570 |
| 580135101 MCDONALDS CORP | 2,914 | 2,965 |
| 855244109 STARBUCKS CORP COM | 2,940 | 2,784 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 34,061 | 28,082 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 129,847 | 120,062 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 40,834 | 41,260 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 16,747 | 13,808 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 16,550 | 28,697 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 33,918 | 24,807 |
| 24610B826 DELAWARE SMALL CAP C | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 20,103 | 34,663 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 52,858 | 46,616 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 16,601 | 14,152 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 21,073 | 20,433 |
| 38147N269 GLDMN SCHS GQP PRT I | AT COST | 19,495 | 21,686 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 19,882 | 19,958 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 13,850 | 13,275 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 603 |
| PY RETURN OF CAPITAL ADJUSTMENT | 189 |
| TAX LOT BASIS ADJUSTMENT | 12 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 5 | 5 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 490 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 666 | 666 | ||
| INVESTMNT MNGMNT FEES (NON-DED | 474 | 474 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 454 | 454 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 69 | 69 | 0 |