| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,188 | 1,188 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 12572Q105 CME GROUP INC | 1,151 | 3,159 |
| 46625H100 JPMORGAN CHASE & CO | 1,508 | 6,804 |
| 150870103 CELANESE CORP | 2,009 | 4,661 |
| 58933Y105 MERCK & CO INC NEW | 1,410 | 3,271 |
| 907818108 UNION PACIFIC CORP | 1,292 | 3,684 |
| 437076102 HOME DEPOT INC | 378 | 5,198 |
| 02079K107 ALPHABET INC CL C | 3,618 | 14,093 |
| 037833100 APPLE INC | 1,482 | 16,365 |
| 512807108 LAM RESEARCH CORP CO | 952 | 3,916 |
| 594918104 MICROSOFT CORP | 1,345 | 13,161 |
| 17275R102 CISCO SYSTEMS INC | 1,713 | 4,042 |
| 91324P102 UNITEDHEALTH GROUP I | 1,447 | 10,529 |
| 87612E106 TARGET CORP | 1,266 | 2,848 |
| 09247X101 BLACKROCK INC | 1,521 | 4,059 |
| 00287Y109 ABBVIE INC | 1,170 | 1,550 |
| 09260D107 BLACKSTONE INC | 313 | 655 |
| 867224107 SUNCOR ENERGY INC NE | 1,683 | 2,403 |
| 126650100 CVS HEALTH CORPORATI | 430 | 395 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464285204 ISHARES GOLD TRUST E | AT COST | 4,575 | 5,659 |
| 27830W108 EV GL MACR ABS RTRN | AT COST | 8,000 | 7,541 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 12,814 | 10,323 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 21,500 | 18,515 |
| 38147X317 GLDMN SCHS COMM STRA | |||
| 64128R608 NEUBERGER BERMAN LON | AT COST | 11,000 | 14,465 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 4,997 | 3,794 |
| 67065Q558 NUVEEN HIGH YLD MUNI | AT COST | 6,808 | 5,974 |
| 81369Y803 AMEX TECHNOLOGY SELE | AT COST | 4,986 | 7,122 |
| 46647B404 JPMORGAN MID CAP VAL | AT COST | 11,313 | 11,785 |
| 81369Y852 COMM SERV SELECT SEC | |||
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 16,898 | 16,902 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 3,296 | 5,282 |
| 81369Y209 HEALTH CARE SELECT S | AT COST | 6,685 | 8,456 |
| 81369Y407 AMEX CONSUMER DISCR | |||
| 81369Y704 AMEX INDUSTRIAL SPDR | |||
| 464287481 ISHARES RUSSELL MID- | AT COST | 22,473 | 34,785 |
| 55273H361 MFS RESEARCH INTERNA | AT COST | 10,844 | 16,923 |
| 592905764 METROPOLITAN WEST T/ | AT COST | 65,112 | 52,774 |
| 72201F516 PIMCO E/M LCL CUR & | AT COST | 7,920 | 6,960 |
| 19248X604 COHEN & STEERS PR SE | AT COST | 27,404 | 22,568 |
| 115233819 BROWN ADV SMALL-CAP | AT COST | 26,700 | 27,585 |
| 589509207 MERGER FUND-INST #30 | AT COST | 7,518 | 8,193 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 4,981 | 4,416 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 67 |
| PY RETURN OF CAPITAL ADJUSTMENT | 89 |
| TAX LOT BASIS ADJUSTMENT | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - PROCEEDS | 13 | 13 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 12 |
| RECOVERY OF GRANTS PAID | 5,800 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 84 | 84 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 39 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 19 | 19 | 0 |