| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,260 | 1,630 | 1,630 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 52,541 SHRS VANGUARD INTER-TERM INVEST-GR ADM | 435,927 | 435,927 |
| 55,960 SHRS VANGAURD LONG-TERM INVEST - GR ADM | 471,272 | 471,272 |
| 93,348 SHRS VANGUARD SHORT-TERM INVEST-GR ADM | 983,250 | 983,250 |
| 207,354 SHRS VANGUARD TOTAL BOND MKT INDEX ADM | 1,947,373 | 1,947,373 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 96,841 SHRS VANGUARD TOTAL INTERNATIONAL STOCK INDEX | 3,014,301 | 3,014,301 |
| 68356 SHRS VANGUARD TOTAL STOCK MKT INDEX INST | 7,468,615 | 7,468,615 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| EXCISE TAX ASSET | 4,442 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 1,086 | 0 | 1,086 | |
| EDUCATION | 2,539 | 0 | 2,539 | |
| OFFICE EXPENSES | 325 | 0 | 325 | |
| POSTAGE/DELIVERY | 207 | 0 | 207 | |
| ON-LINE GRANTING SYSTEM | 2,625 | 0 | 2,625 | |
| WEB HOSTING EXPENSES | 404 | 0 | 404 | |
| MISC | 1,055 | 0 | 1,055 | |
| BANK CHARGES | 707 | 707 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 1,629,231 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCISE TAX PAYABLE | 47,310 | 70,682 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 140,004 | 14,000 | 126,004 | |
| INVESTMENT MANAGEMENT FEES | 33,456 | 33,456 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 30,972 | 0 | 0 |