| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 921937603 VANGUARD TTL BD MKT | 199,057 | 184,769 |
| 92203J308 VANGUARD TTL INTL BN | 245,268 | 222,581 |
| 54401E143 LORD ABBETT SHRT DUR | 384,771 | 372,394 |
| 464287432 ISHARES 20+ YEAR TRE | 214,132 | 146,738 |
| 2299909B4 CUBA NORTHERN RYS CO | ||
| 2299909C2 CUBA NORTHERN RYS CO | ||
| 83002G702 SIX CIRCLES GLOBAL B | 713,164 | 593,623 |
| 83002G884 SIX CIRCLES CREDIT O | 337,443 | 330,653 |
| 92206C771 VANGUARD MORTGAGE-BA | 178,046 | 152,617 |
| 92206C870 VANGUARD INT-TERM CO | 538,298 | 556,118 |
| 46429B267 ISHARES US TREASURY | ||
| 921937835 VANGUARD TOTAL BOND | ||
| 92203J407 VANGUARD TOTAL INTL | 741,081 | 730,306 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 101137107 BOSTON SCIENTIFIC CO | 10,624 | 24,396 |
| 110122108 BRISTOL-MYERS SQUIBB | 28,879 | 23,038 |
| 438516106 HONEYWELL INTERNATIO | 4,321 | 23,068 |
| 464287465 ISHARES MSCI EAFE ET | 432,592 | 614,705 |
| 532457108 ELI LILLY & CO | 2,764 | 22,151 |
| 548661107 LOWE'S COS INC | 1,392 | 16,246 |
| 594918104 MICROSOFT CORP | 15,023 | 169,218 |
| 609207105 MONDELEZ INTERNATION | 4,931 | 16,369 |
| 617446448 MORGAN STANLEY | 10,570 | 32,358 |
| 713448108 PEPSICO INC | 15,647 | 24,966 |
| 723787107 PIONEER NATURAL RESO | 11,794 | 23,837 |
| 882508104 TEXAS INSTRUMENTS IN | 10,875 | 31,194 |
| 949746101 WELLS FARGO & CO | 21,220 | 31,156 |
| 02079K107 ALPHABET INC-CL C | 12,345 | 84,558 |
| 02079K305 ALPHABET INC-CL A | 1,085 | 10,616 |
| 09062X103 BIOGEN INC | 19,294 | 17,855 |
| 30303M102 META PLATFORMS INC-C | 29,314 | 70,438 |
| 57636Q104 MASTERCARD INC - A | 17,615 | 58,858 |
| 65339F101 NEXTERA ENERGY INC | 25,240 | 26,786 |
| 67103H107 O'REILLY AUTOMOTIVE | ||
| 78462F103 SPDR S&P 500 ETF TRU | 863,936 | 2,892,737 |
| 91324P102 UNITEDHEALTH GROUP I | 16,030 | 73,179 |
| 94106B101 WASTE CONNECTIONS IN | 8,305 | 18,211 |
| 023135106 AMAZON.COM INC | 28,884 | 96,634 |
| 032654105 ANALOG DEVICES INC | 13,561 | 20,055 |
| 037833100 APPLE INC | 2,854 | 87,409 |
| 060505104 BANK OF AMERICA CORP | 12,224 | 27,138 |
| 46432F842 ISHARES CORE MSCI EA | 99,285 | 114,459 |
| 655844108 NORFOLK SOUTHERN COR | 16,077 | 26,002 |
| 67066G104 NVIDIA CORP | 22,136 | 78,740 |
| 025816109 AMERICAN EXPRESS CO | 12,427 | 21,169 |
| 315911750 FIDELITY 500 INDEX F | 1,612,900 | 2,300,008 |
| 83002G306 SIX CIRCLES US UNCON | 2,093,390 | 2,808,448 |
| 83002G405 SIX CIRCLES INTL UNC | 1,468,917 | 1,633,963 |
| G5494J103 LINDE PLC | ||
| 00287Y109 ABBVIE INC | 19,522 | 37,038 |
| 337738108 FISERV INC | 18,263 | 19,395 |
| 580135101 MCDONALD'S CORP | 21,424 | 28,168 |
| N6596X109 NXP SEMICONDUCTORS N | 19,825 | 41,342 |
| 007903107 ADVANCED MICRO DEVIC | 20,465 | 30,956 |
| 09857L108 BOOKING HOLDINGS INC | 19,039 | 39,019 |
| 461202103 INTUIT INC | 18,143 | 34,377 |
| 518439104 ESTEE LAUDER COMPANI | 8,557 | 8,483 |
| 75513E101 RAYTHEON TECHNOLOGIE | ||
| 883556102 THERMO FISHER SCIENT | 5,619 | 9,023 |
| N07059210 ASML HOLDING NV-NY R | 8,838 | 16,652 |
| 20825C104 CONOCOPHILLIPS | 29,556 | 47,473 |
| 22160K105 COSTCO WHOLESALE COR | 20,602 | 27,063 |
| 244199105 DEERE & CO | 24,533 | 27,591 |
| 363576109 ARTHUR J GALLAGHER & | 14,361 | 22,713 |
| 43300A203 HILTON WORLDWIDE HOL | 13,660 | 19,666 |
| 45687V106 INGERSOLL RAND INC C | 10,661 | 17,015 |
| 46120E602 INTUITIVE SURGICAL I | 14,933 | 16,193 |
| 46641Q191 JPMORGAN BETABUILDER | 292,996 | 314,697 |
| 46641Q217 JPMORGAN BETABUILDER | 600,639 | 644,736 |
| 46641Q225 JPMORGAN BETABUILDER | 362,366 | 489,107 |
| 46641Q233 JPMORGAN BETABUILDER | 359,871 | 337,856 |
| 654106103 NIKE INC -CL B | ||
| 679580100 OLD DOMINION FREIGHT | 14,967 | 21,482 |
| 75886F107 REGENERON PHARMACEUT | 13,650 | 21,957 |
| G29183103 EATON CORP PLC | 14,443 | 26,249 |
| G8994E103 TRANE TECHNOLOGIES P | ||
| 023608102 AMEREN CORPORATION | ||
| 099502106 BOOZ ALLEN HAMILTON | ||
| 30231G102 EXXON MOBIL CORP | 33,247 | 29,794 |
| 61174X109 MONSTER BEVERAGE COR | 18,057 | 23,044 |
| 743315103 PROGRESSIVE CORP | 23,801 | 32,015 |
| 78409V104 S&P GLOBAL INC | 18,562 | 22,907 |
| 872590104 T-MOBILE US INC | 19,299 | 21,805 |
| 573284106 MARTIN MARIETTA MATE | 24,289 | 28,438 |
| 842587107 SOUTHERN CO/THE | 9,428 | 9,256 |
| 863667101 STRYKER CORP | 21,288 | 21,561 |
| 872540109 TJX COMPANIES INC | 13,530 | 15,479 |
| G54950103 LINDE PLC | 22,807 | 47,232 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 388,200 | 381,310 |
| 09250J734 BLACKROCK EVNT DRVN | |||
| 64128R608 NEUBERGER BERMAN LON | AT COST | 150,229 | 175,065 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 138,988 | 139,136 |
| 72201M487 PIMCO DYNAMIC BOND-I | AT COST | 72,981 | 66,021 |
| 024525669 AMERICAN BEACON AHL | AT COST | 92,659 | 92,194 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 15,082 |
| MUTUAL FUND ADJUSTMENT | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FEE | 750 | 0 | 750 | |
| OTHER PROFESSIONAL FEES | 1,015 | 0 | 1,015 |
| Description | Amount |
|---|---|
| SALE COST BASIS ADJUSTMENT | 3 |
| 2022 TRANSACTION POSTED IN 2023 | 18,953 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 193 | 193 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,323 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 18,828 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 11,029 | 11,029 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,506 | 1,506 | 0 |