| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 4812C0100 JPM CORE BD FD - USD | 674,143 | 678,833 |
| 92203J308 VANGUARD TTL INTL BN | 1,068,894 | 1,001,145 |
| 83002G108 SIX CIRCLES ULTR SHR | 193,626 | 191,305 |
| 464287432 ISHARES 20+ YEAR TRE | 167,488 | 116,184 |
| 83002G702 SIX CIRCLES GLOBAL B | 1,755,000 | 1,520,185 |
| 83002G884 SIX CIRCLES CREDIT O | 413,752 | 407,870 |
| 693390601 PIMCO SHORT-TERM FUN | 519,873 | 519,883 |
| 92206C870 VANGUARD INT-TERM CO | 670,592 | 673,486 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 101137107 BOSTON SCIENTIFIC CO | 10,017 | 28,096 |
| 110122108 BRISTOL-MYERS SQUIBB | 29,220 | 26,579 |
| 438516106 HONEYWELL INTERNATIO | 4,749 | 26,423 |
| 464287465 ISHARES MSCI EAFE ET | 454,375 | 652,531 |
| 532457108 ELI LILLY & CO | 3,128 | 25,066 |
| 548661107 LOWE'S COS INC | 1,601 | 18,694 |
| 594918104 MICROSOFT CORP | 9,353 | 195,165 |
| 609207105 MONDELEZ INTERNATION | 5,653 | 18,832 |
| 617446448 MORGAN STANLEY | 8,238 | 37,393 |
| 713448108 PEPSICO INC | 15,888 | 28,873 |
| 723787107 PIONEER NATURAL RESO | 9,803 | 27,435 |
| 882508104 TEXAS INSTRUMENTS IN | 10,514 | 35,967 |
| 949746101 WELLS FARGO & CO | 21,699 | 35,980 |
| 02079K107 ALPHABET INC-CL C | 9,765 | 96,678 |
| 02079K305 ALPHABET INC-CL A | 1,257 | 12,293 |
| 09062X103 BIOGEN INC | 21,503 | 20,443 |
| 30303M102 META PLATFORMS INC-C | 17,262 | 81,411 |
| 46434G822 ISHARES MSCI JAPAN E | ||
| 57636Q104 MASTERCARD INC - A | 2,864 | 67,815 |
| 65339F101 NEXTERA ENERGY INC | 16,039 | 30,734 |
| 67103H107 O'REILLY AUTOMOTIVE | ||
| 78462F103 SPDR S&P 500 ETF TRU | 1,201,840 | 3,375,176 |
| 91324P102 UNITEDHEALTH GROUP I | 6,011 | 84,235 |
| 94106B101 WASTE CONNECTIONS IN | 6,971 | 21,047 |
| 023135106 AMAZON.COM INC | 13,273 | 111,524 |
| 032654105 ANALOG DEVICES INC | 15,436 | 23,033 |
| 037833100 APPLE INC | 1,293 | 100,693 |
| 060505104 BANK OF AMERICA CORP | 11,593 | 31,246 |
| 46432F842 ISHARES CORE MSCI EA | 557,550 | 639,693 |
| 655844108 NORFOLK SOUTHERN COR | 15,542 | 30,020 |
| 67066G104 NVIDIA CORP | 13,969 | 90,625 |
| 025816109 AMERICAN EXPRESS CO | 13,155 | 24,354 |
| 315911750 FIDELITY 500 INDEX F | 2,404,178 | 3,372,148 |
| 83002G306 SIX CIRCLES US UNCON | 2,209,592 | 2,979,530 |
| 83002G405 SIX CIRCLES INTL UNC | 1,622,008 | 1,795,567 |
| G5494J103 LINDE PLC | ||
| 00287Y109 ABBVIE INC | 20,900 | 42,772 |
| 337738108 FISERV INC | 20,999 | 22,317 |
| 580135101 MCDONALD'S CORP | 22,122 | 32,616 |
| N6596X109 NXP SEMICONDUCTORS N | 19,199 | 47,544 |
| 007903107 ADVANCED MICRO DEVIC | 20,732 | 35,673 |
| 09857L108 BOOKING HOLDINGS INC | 21,086 | 46,114 |
| 461202103 INTUIT INC | 17,128 | 39,377 |
| 518439104 ESTEE LAUDER COMPANI | 9,883 | 9,799 |
| 75513E101 RAYTHEON TECHNOLOGIE | ||
| 883556102 THERMO FISHER SCIENT | 6,579 | 10,616 |
| N07059210 ASML HOLDING NV-NY R | 10,809 | 19,680 |
| 20825C104 CONOCOPHILLIPS | 25,134 | 54,437 |
| 22160K105 COSTCO WHOLESALE COR | 23,091 | 31,024 |
| 244199105 DEERE & CO | 27,664 | 31,990 |
| 363576109 ARTHUR J GALLAGHER & | 16,155 | 26,086 |
| 43300A203 HILTON WORLDWIDE HOL | 15,556 | 22,579 |
| 45687V106 INGERSOLL RAND INC C | 12,237 | 19,567 |
| 46120E602 INTUITIVE SURGICAL I | 15,230 | 18,555 |
| 46641Q191 JPMORGAN BETABUILDER | 423,558 | 455,550 |
| 46641Q217 JPMORGAN BETABUILDER | 687,048 | 758,546 |
| 46641Q225 JPMORGAN BETABUILDER | 239,792 | 328,487 |
| 46641Q233 JPMORGAN BETABUILDER | 453,187 | 403,507 |
| 654106103 NIKE INC -CL B | ||
| 679580100 OLD DOMINION FREIGHT | 16,831 | 25,130 |
| 75886F107 REGENERON PHARMACEUT | 14,196 | 24,592 |
| G29183103 EATON CORP PLC | 16,188 | 30,343 |
| G8994E103 TRANE TECHNOLOGIES P | ||
| 023608102 AMEREN CORPORATION | ||
| 099502106 BOOZ ALLEN HAMILTON | ||
| 30231G102 EXXON MOBIL CORP | 37,870 | 34,293 |
| 61174X109 MONSTER BEVERAGE COR | 20,294 | 26,443 |
| 743315103 PROGRESSIVE CORP | 26,926 | 36,794 |
| 78409V104 S&P GLOBAL INC | 21,195 | 26,431 |
| 872590104 T-MOBILE US INC | 21,700 | 25,172 |
| 573284106 MARTIN MARIETTA MATE | 28,139 | 32,928 |
| 842587107 SOUTHERN CO/THE | 10,857 | 10,658 |
| 863667101 STRYKER CORP | 24,537 | 24,855 |
| 872540109 TJX COMPANIES INC | 15,381 | 17,824 |
| G54950103 LINDE PLC | 20,772 | 53,803 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 6 | 6 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 16,463 |
| MUTUAL FUND ADJUSTMENT | 11 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 1,200 | 0 | 1,200 | |
| ATTORNEY GENERAL FEE | 750 | 0 | 750 |
| Description | Amount |
|---|---|
| 2022 TRANSACTIONS POSTED IN 2023 | 15,257 |
| ROUNDING | 3 |
| COST BASIS ADJUSTMENT | 9 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 311 | 311 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 6,096 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 22,464 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 12,452 | 12,452 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,618 | 1,618 | 0 |