| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 921937603 VANGUARD TTL BD MKT | ||
| 92203J308 VANGUARD TTL INTL BN | 431,763 | 389,525 |
| 54401E143 LORD ABBETT SHRT DUR | 164,830 | 154,803 |
| 464287432 ISHARES 20+ YEAR TRE | 143,005 | 98,880 |
| 74440Y884 PGIM HIGH YIELD-R6 | 134,040 | 128,095 |
| 92206C771 VANGUARD MORTGAGE-BA | 161,000 | 138,338 |
| 46429B267 ISHARES US TREASURY | ||
| 921937835 VANGUARD TOTAL BOND | 664,107 | 637,752 |
| 09260B614 BLCKRCK HI YLD BND P | 130,739 | 129,639 |
| 92203J407 VANGUARD TOTAL INTL | 537,558 | 534,623 |
| 92206C870 VANGUARD INT-TERM CO | 452,777 | 467,766 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 101137107 BOSTON SCIENTIFIC CO | 31,026 | 68,967 |
| 110122108 BRISTOL-MYERS SQUIBB | 81,469 | 65,112 |
| 438516106 HONEYWELL INTERNATIO | 13,844 | 65,010 |
| 464287465 ISHARES MSCI EAFE ET | 530,501 | 717,257 |
| 532457108 ELI LILLY & CO | 7,853 | 62,372 |
| 548661107 LOWE'S COS INC | 4,016 | 46,290 |
| 594918104 MICROSOFT CORP | 53,057 | 478,699 |
| 609207105 MONDELEZ INTERNATION | 19,172 | 46,138 |
| 617446448 MORGAN STANLEY | 32,142 | 91,478 |
| 713448108 PEPSICO INC | 45,294 | 70,653 |
| 723787107 PIONEER NATURAL RESO | 35,215 | 67,014 |
| 882508104 TEXAS INSTRUMENTS IN | 40,394 | 88,298 |
| 949746101 WELLS FARGO & CO | 60,045 | 88,251 |
| 0075W0759 EDGEWOOD GROWTH FUND | 231,663 | 693,088 |
| 02079K107 ALPHABET INC-CL C | 51,575 | 237,044 |
| 02079K305 ALPHABET INC-CL A | 3,070 | 30,033 |
| 09062X103 BIOGEN INC | 54,227 | 50,201 |
| 30303M102 META PLATFORMS INC-C | 90,368 | 199,633 |
| 57636Q104 MASTERCARD INC - A | 50,323 | 166,765 |
| 65339F101 NEXTERA ENERGY INC | 73,901 | 75,621 |
| 67103H107 O'REILLY AUTOMOTIVE | ||
| 74160Q301 PRIMECAP ODYSSEY STO | 133,263 | 199,100 |
| 91324P102 UNITEDHEALTH GROUP I | 51,952 | 206,903 |
| 94106B101 WASTE CONNECTIONS IN | 23,866 | 51,647 |
| 023135106 AMAZON.COM INC | 101,949 | 273,492 |
| 032654105 ANALOG DEVICES INC | 38,378 | 56,788 |
| 037833100 APPLE INC | 3,172 | 247,016 |
| 060505104 BANK OF AMERICA CORP | 42,256 | 76,700 |
| 46432F842 ISHARES CORE MSCI EA | 453,487 | 504,832 |
| 655844108 NORFOLK SOUTHERN COR | 48,026 | 73,751 |
| 67066G104 NVIDIA CORP | 62,346 | 222,849 |
| 025816109 AMERICAN EXPRESS CO | 36,037 | 59,761 |
| 315911750 FIDELITY 500 INDEX F | 1,266,955 | 2,187,766 |
| G5494J103 LINDE PLC | ||
| 00287Y109 ABBVIE INC | 56,258 | 104,760 |
| 315911727 FIDELITY INTL INDX-I | 711,548 | 793,133 |
| 337738108 FISERV INC | 51,661 | 54,863 |
| 580135101 MCDONALD'S CORP | 60,827 | 80,058 |
| N6596X109 NXP SEMICONDUCTORS N | 57,835 | 116,677 |
| 007903107 ADVANCED MICRO DEVIC | 57,847 | 87,709 |
| 09857L108 BOOKING HOLDINGS INC | 53,378 | 109,964 |
| 461202103 INTUIT INC | 51,470 | 97,505 |
| 518439104 ESTEE LAUDER COMPANI | 24,342 | 24,131 |
| 75513E101 RAYTHEON TECHNOLOGIE | ||
| 883556102 THERMO FISHER SCIENT | 16,202 | 26,009 |
| N07059210 ASML HOLDING NV-NY R | 25,637 | 47,686 |
| 20825C104 CONOCOPHILLIPS | 82,709 | 133,597 |
| 22160K105 COSTCO WHOLESALE COR | 57,181 | 75,249 |
| 244199105 DEERE & CO | 69,707 | 78,375 |
| 363576109 ARTHUR J GALLAGHER & | 40,669 | 64,316 |
| 43300A203 HILTON WORLDWIDE HOL | 38,447 | 55,355 |
| 45687V106 INGERSOLL RAND INC C | 30,094 | 48,028 |
| 46120E602 INTUITIVE SURGICAL I | 41,884 | 45,544 |
| 46641Q191 JPMORGAN BETABUILDER | 288,216 | 309,547 |
| 46641Q217 JPMORGAN BETABUILDER | 464,557 | 509,917 |
| 46641Q225 JPMORGAN BETABUILDER | 347,787 | 466,281 |
| 46641Q233 JPMORGAN BETABUILDER | 314,777 | 294,386 |
| 654106103 NIKE INC -CL B | ||
| 679580100 OLD DOMINION FREIGHT | 42,653 | 61,205 |
| 75886F107 REGENERON PHARMACEUT | 38,161 | 61,480 |
| G29183103 EATON CORP PLC | 40,948 | 74,413 |
| G8994E103 TRANE TECHNOLOGIES P | ||
| 023608102 AMEREN CORPORATION | ||
| 099502106 BOOZ ALLEN HAMILTON | ||
| 30231G102 EXXON MOBIL CORP | 93,955 | 84,183 |
| 61174X109 MONSTER BEVERAGE COR | 50,898 | 64,984 |
| 743315103 PROGRESSIVE CORP | 67,381 | 90,630 |
| 78409V104 S&P GLOBAL INC | 52,826 | 65,197 |
| 872590104 T-MOBILE US INC | 54,483 | 61,567 |
| 573284106 MARTIN MARIETTA MATE | 69,016 | 80,823 |
| 842587107 SOUTHERN CO/THE | 26,642 | 26,155 |
| 863667101 STRYKER CORP | 59,722 | 60,491 |
| 872540109 TJX COMPANIES INC | 38,197 | 43,715 |
| G54950103 LINDE PLC | 65,352 | 133,070 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 276,774 | 271,860 |
| 09250J734 BLACKROCK EVNT DRVN | |||
| 64128R608 NEUBERGER BERMAN LON | AT COST | 152,865 | 174,410 |
| 72201M487 PIMCO DYNAMIC BOND-I | AT COST | 85,418 | 77,521 |
| 024525669 AMERICAN BEACON AHL | AT COST | 75,960 | 75,201 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 151,920 | 152,896 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED IN 2024 | 4,566 |
| RETURN OF CAPITAL ADJUSTMENT | 17 |
| COST BASIS ADJUSTMENT | 181 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FEE | 750 | 0 | 750 | |
| OTHER PROFESSIONAL FEES | 3,035 | 0 | 3,035 |
| Description | Amount |
|---|---|
| 2022 TRANSACTIONS POSTED IN 2023 | 4,779 |
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 784 | 784 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,568 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 4,224 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 7,056 | 7,056 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 692 | 692 | 0 |