| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 05569M806 BNY MELLON SMALL CAP | AT COST | 228,979 | 381,858 |
| 150870103 CELANESE CORP DEL | |||
| 244199105 DEERE & COMPANY | |||
| 872590104 T -MOBILE US INC | |||
| 05569M509 BNY MELLON MID CAP S | AT COST | 709,362 | 832,555 |
| 05569M814 BNY MELLON INTERMEDI | AT COST | 510,000 | 520,788 |
| 46625H100 J P MORGAN CHASE & C | AT COST | 73,740 | 122,302 |
| 452308109 ILLINOIS TOOL WORKS | |||
| 060505104 BANK AMER CORP | |||
| 166764100 CHEVRONTEXACO CORP | |||
| 30161N101 EXELON CORP | |||
| 438516106 HONEYWELL INTL INC | |||
| 594918104 MICROSOFT CORP COM | AT COST | 184,084 | 426,805 |
| 595112103 MICRON TECHNOLOGY | |||
| 87165B103 SYNCHRONY FINANCIAL | |||
| 91913Y100 VALERO ENERGY CORP N | |||
| 002824100 ABBOTT LABORATORIES | |||
| 037833100 APPLE COMPUTER INC C | AT COST | 168,145 | 311,128 |
| 126408103 CSX CORP COM | |||
| 437076102 HOME DEPOT INC USD 0 | |||
| 65339F101 NEXTERA ENERGY INC | |||
| 654106103 NIKE INC CL B | |||
| 929089100 VOYA FINANCIAL INC | AT COST | 9,518 | 26,995 |
| 05569M301 BNY MELLON INCOME ST | AT COST | 77,432 | 96,127 |
| 29444U700 EQUINIX INC | |||
| 91324P102 UNITED HEALTH GROUP | AT COST | 39,071 | 92,659 |
| 023135106 AMAZON COM INC | AT COST | 132,754 | 236,874 |
| 03027X100 AMERICAN TOWER CORP- | |||
| 101137107 BOSTON SCIENTIFIC CO | |||
| 723787107 PIONEER NAT RES CO | |||
| 882508104 TEXAS INSTRUMENTS IN | |||
| 026874784 AMERICAN INTERNATION | AT COST | 11,658 | 30,488 |
| 22160K105 COSTCO WHSL CORP NEW | |||
| G29183103 EATON CORP PLC | AT COST | 14,328 | 70,801 |
| 02079K305 ALPHABET INC/CA | |||
| 00287Y109 ABBVIE INC | AT COST | 65,046 | 102,745 |
| 05587K857 BNYM INTL STCK-Y | AT COST | 376,421 | 477,367 |
| 05588F709 BNYM GLBL RL EST SEC | AT COST | 151,710 | 115,917 |
| 12572Q105 CME GROUP INC | AT COST | 91,085 | 103,194 |
| 007903107 ADVANCED MICRO DEVIC | |||
| 482480100 KLA TENCOR CORP | |||
| 78409V104 S & P GLOBAL INC | |||
| 89832Q109 TRUIST FINL CORP | |||
| 05569M368 BNY MELLON CORP BOND | |||
| 191216100 COCA-COLA CO USD | AT COST | 34,595 | 36,537 |
| 883556102 THERMO ELECTRON CORP | |||
| 532457108 ELI LILLY & CO COM | AT COST | 38,403 | 125,911 |
| 75513E101 RAYTHEON TECHNOLOGIE | |||
| G8994E103 TRANE TECHNOLOGIES P | AT COST | 9,121 | 51,951 |
| 921075297 VAN ECK CM COMMODITY | |||
| 57636Q104 MASTERCARD INC | |||
| 03076C106 AMERIPRISE FINL INC | |||
| 05589K400 BNYM FLTNG RT INC-Y | AT COST | 494,578 | 485,371 |
| G1151C101 ACCENTURE PLC IRELAN | |||
| 518439104 ESTEE LAUDER COMPANI | |||
| 11135F101 BROADCOM INC | |||
| 912796ZD4 U S TREASURY BILL | |||
| 370334104 GENERAL MILLS INC CO | |||
| 87612E106 TARGET CORP | |||
| 573284106 MARTIN MARIETTA MATL | |||
| 233203421 DFA EMERG MKTS CORE | |||
| 31618H283 FIDELITY ADV INTL SM | AT COST | 176,000 | 204,997 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 418,039 | 482,601 |
| 00771X419 G Q G PART EMERG MKT | AT COST | 245,000 | 279,395 |
| 00206R102 AT&T INC | AT COST | 37,690 | 40,775 |
| 68389X105 ORACLE CORPORATION | |||
| 02209S103 ALTRIA GROUP INC | |||
| 742718109 PROCTER & GAMBLE CO | |||
| 58933Y105 MERCK & CO INC | |||
| 74340W103 PROLOGIS INC | |||
| 744573106 PUBLIC SERVICE ENTER | |||
| 464287457 ISHARES 1-3 YEAR TRE | AT COST | 664,790 | 656,320 |
| 097023105 BOEING COMPANY | |||
| 464287804 ISHARES TR S & P SMA | AT COST | 265,733 | 286,863 |
| 032095101 AMPHENOL CORP NEW | |||
| 580135101 MC DONALDS CORPORATI | |||
| 912796ZP7 US TREASURY BILL | |||
| 747525103 QUALCOMM INC | |||
| 444859102 HUMANA INC COM | |||
| 30231G102 EXXON MOBIL CORP | AT COST | 76,947 | 77,085 |
| 517834107 LAS VEGAS SANDS CORP | AT COST | 28,208 | 40,352 |
| 75886F107 REGENERON PHARMACEUT | |||
| 125523100 CIGNA CORP | |||
| 05722G100 BAKER HUGHES A GE CO | |||
| 09260B382 BLACKROCK STRAT INC | AT COST | 400,000 | 411,804 |
| 020002101 ALLSTATE CORP COM | AT COST | 62,048 | 62,431 |
| 29250N105 ENBRIDGE INC | |||
| 78468R622 S P D R BBG BARC HIG | |||
| 845467109 SOUTHWESTERN ENERGY | |||
| 036752103 ANTHEM INC | |||
| 016255101 ALIGN TECHNOLOGY INC | AT COST | 72,856 | 56,444 |
| 02079K107 ALPHABET INC | AT COST | 270,317 | 315,119 |
| 031100100 AMETEK INC NEW | AT COST | 40,481 | 42,707 |
| 038222105 APPLIED MATERIALS IN | AT COST | 69,284 | 80,225 |
| 03990B101 ARES MANAGEMENT CORP | AT COST | 40,703 | 55,892 |
| 04621X108 ASSURANT INC | AT COST | 21,266 | 25,610 |
| 05569M830 BNY MELLON BOND FD C | AT COST | 950,000 | 973,208 |
| 05588E850 BNY MELLON HIGH YIEL | AT COST | 160,000 | 166,021 |
| 075887109 BECTON DICKINSON AND | AT COST | 90,220 | 85,584 |
| 084670702 BERKSHIRE HATHAWAY I | AT COST | 147,364 | 153,364 |
| 09073M104 BIO-TECHNE CORP | AT COST | 34,779 | 34,722 |
| 125269100 CF INDS HLDGS INC | AT COST | 23,439 | 27,030 |
| 16679L109 CHEWY INC - CLASS A | AT COST | 41,716 | 39,935 |
| 17275R102 CISCO SYS INC | AT COST | 89,622 | 88,915 |
| 172908105 CINTAS CORP | AT COST | 35,954 | 44,597 |
| 20825C104 CONOCOPHILLIPS | AT COST | 25,988 | 27,044 |
| 21037T109 CONSTELLATION ENERGY | AT COST | 51,102 | 65,458 |
| 22160N109 COSTAR GROUP INC | AT COST | 59,993 | 60,299 |
| 235851102 DANAHER CORP COMMON | AT COST | 90,650 | 99,708 |
| 254687106 DISNEY (WALT) COMPAN | AT COST | 44,996 | 46,048 |
| 25746U109 DOMINION RES INC VA | AT COST | 63,952 | 62,980 |
| 35671D857 FREEPORT-MCMORAN COP | AT COST | 61,157 | 64,706 |
| 37045V100 GENERAL MOTORS CO | AT COST | 33,688 | 32,687 |
| 38141G104 GOLDMAN SACHS GROUP | AT COST | 43,851 | 54,008 |
| 443201108 HOWMET AEROSPACE INC | AT COST | 26,927 | 29,766 |
| 443573100 HUBSPOT INC | AT COST | 70,208 | 76,631 |
| 452327109 ILLUMINA INC | AT COST | 52,663 | 47,202 |
| 45687V106 INGERSOLL RAND INC | AT COST | 53,288 | 64,966 |
| 458140100 INTEL CORPORATION | AT COST | 25,315 | 36,683 |
| 460690100 INTERPUBLIC GROUP OF | AT COST | 50,770 | 43,738 |
| 46434G764 ISHARES MSCI EMERGIN | AT COST | 239,301 | 260,427 |
| 49177J102 KENVUE INC | AT COST | 49,994 | 41,984 |
| 550021109 LULULEMON ATHLETICA | AT COST | 32,419 | 44,482 |
| 56585A102 MARATHON PETROLEUM C | AT COST | 44,104 | 57,712 |
| 617446448 MORGAN STANLEY DEAN | AT COST | 63,905 | 69,938 |
| 651639106 NEWMONT MINING CORP | AT COST | 64,094 | 67,052 |
| 666807102 NORTHROP GRUMMAN COR | AT COST | 73,863 | 76,775 |
| 67066G104 NVIDIA CORP | AT COST | 108,566 | 198,088 |
| 674599105 OCCIDENTAL PETROLEUM | AT COST | 40,200 | 41,797 |
| 743315103 PROGRESSIVE CORP OHI | AT COST | 41,696 | 50,651 |
| 759916109 REPLIGEN CORP | AT COST | 25,087 | 28,948 |
| 776696106 ROPER INDS INC NEW | AT COST | 68,054 | 78,504 |
| 778296103 ROSS STORES INC | AT COST | 26,048 | 31,830 |
| 780259305 SHELL PLC-W/I-ADR | AT COST | 42,379 | 46,718 |
| 80105N105 SANOFI-SYNTHELABO | AT COST | 67,260 | 62,660 |
| 803607100 SAREPTA THERAPEUTICS | AT COST | 41,572 | 35,004 |
| 806857108 SCHLUMBERGER LIMITED | AT COST | 86,663 | 90,029 |
| 82509L107 SHOPIFY INC-A W/I | AT COST | 70,992 | 80,237 |
| 852234103 SQUARE INC - A | AT COST | 47,586 | 55,692 |
| 90353T100 UBER TECHNOLOGIES IN | AT COST | 30,688 | 44,946 |
| 912796ZY8 U S TREASURY BILL | AT COST | 95,519 | 99,663 |
| 92338C103 VERALTO CORP-W/I | AT COST | 25,482 | 27,722 |
| 98978V103 ZOETIS INC | AT COST | 25,567 | 27,829 |
| G0403H108 AON PLC/IRELAND A | AT COST | 46,963 | 40,743 |
| G25508105 CRH ORD | AT COST | 53,106 | 65,010 |
| G4863A108 INTERNATIONAL GAME T | AT COST | 70,594 | 66,058 |
| G5960L103 MEDTRONIC PLC | AT COST | 88,290 | 84,851 |
| G7496G103 RENAISSANCERE HLDGS | AT COST | 48,303 | 44,884 |
| H11356104 BUNGE GLOBAL SA | AT COST | 25,332 | 23,017 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 20 |
| MUTUAL FUND TIMING ADJ | 1,916 |
| ROC ON CY SALES | 337 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAXES - PRINCIPAL | 750 | 0 | 750 | |
| INVESTMENT EXPENSES-DIVIDEND I | 63 | 63 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,165 | 3,165 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,672 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 17,908 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 999 | 999 | 0 |