| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 808524870 SCHWAB U.S. TIPS ETF | 52,488 | 49,955 |
| 921937603 VANGUARD TTL BD MKT | 669,744 | 668,634 |
| 256210105 DODGE & COX INCOME-I | 153,040 | 153,632 |
| 693390700 PIMCO TOTAL RETURN F | 137,236 | 129,282 |
| 258620566 DOUBLELINE TTL RTRN | ||
| 48121A415 JPM MANAGED INCOME F | 37,799 | 37,723 |
| 464287440 ISHARES 7-10 YEAR TR | 118,531 | 115,475 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 46429B598 ISHARES MSCI INDIA E | ||
| 315911727 FIDELITY INTL INDX-I | 118,764 | 132,807 |
| 315911750 FIDELITY 500 INDEX F | 570,304 | 849,073 |
| 46090E103 INVESCO QQQ TRUST SE | 56,221 | 139,646 |
| 46434G103 ISHARES CORE MSCI EM | 202,736 | 194,480 |
| 46434G822 ISHARES MSCI JAPAN E | 89,315 | 102,496 |
| 92189F106 VANECK GOLD MINERS E | 37,318 | 29,832 |
| 46429B671 ISHARES MSCI CHINA E | ||
| 701769408 PARNASSUS CORE EQUIT | 118,741 | 142,335 |
| 81369Y209 HEALTH CARE SELECT S | 31,987 | 50,597 |
| 464287598 ISHARES RUSSELL 1000 | ||
| 577130818 MATTHEWS CHINA FUND- | 34,104 | 20,691 |
| 77956H385 T ROWE PRICE NEW ASI | ||
| 413838574 OAKMARK INTERNATIONA | ||
| 92189H607 VANECK OIL SERVICES | 24,278 | 39,000 |
| 922042874 VANGUARD FTSE EUROPE | 85,015 | 90,788 |
| 464286509 ISHARES MSCI CANADA | ||
| 04314H857 ARTISAN INTL VAL-INS | 47,092 | 49,464 |
| 46137V357 INVESCO S&P 500 EQUA | 66,950 | 70,379 |
| 464287507 ISHARES CORE S&P MID | 89,020 | 95,062 |
| 464287556 ISHARES BIOTECHNOLOG | 19,414 | 19,291 |
| 46641Q225 JPMORGAN BETABUILDER | 28,078 | 29,623 |
| 78463X202 SPDR EURO STOXX 50 E | 59,708 | 60,241 |
| 97717W851 WISDOMTREE JAPAN HED | 19,036 | 18,476 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 163,725 | 159,280 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 178,381 | 196,525 |
| 191912708 COHEN & STEERS RL ES | AT COST | 180,246 | 160,900 |
| 72201P175 PIMCO COMMODITYPL ST | AT COST | 48,363 | 43,479 |
| 024525669 AMERICAN BEACON AHL | AT COST | 42,406 | 36,198 |
| 09250J734 BLACKROCK EVNT DRVN | |||
| 464285204 ISHARES GOLD TRUST | AT COST | 42,429 | 52,691 |
| 72201M487 PIMCO DYNAMIC BOND-I | AT COST | 86,074 | 77,856 |
| 72201U638 PIMCO MRTG OPP & BND |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MINERAL ASSETS | 0 | 199,951 | |
| XXX-XX-XXXX STATE: ARKANSAS, COU | 1 | 0 | 1 |
| XXX-XX-XXXX ORI IN N/2 NW/4 OF S | 1 | 0 | 1 |
| XXX-XX-XXXX STATE: LOUISIANA, CO | 1 | 0 | 1 |
| XXX-XX-XXXX STATE: LOUISIANA, CO | 1 | 0 | 1 |
| XXX-XX-XXXX STATE: LOUISIANA, CO | 1 | 0 | 1 |
| XXX-XX-XXXX STATE: LOUISIANA, CO | 1 | 0 | 1 |
| XXX-XX-XXXX STATE: LOUISIANA, CO | 1 | 0 | 1 |
| XXX-XX-XXXX SEC 5 17N 3W LINCOLN | 1 | 0 | 1 |
| XXX-XX-XXXX STATE: LOUISIANA, CO | 1 | 0 | 1 |
| XXX-XX-XXXX AN UNDIV 1/4TH IN TH | 1 | 0 | 1 |
| XXX-XX-XXXX 1/4 IN N 3/4 OF SECT | 1 | 0 | 1 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 2,832 |
| ADJUSTMENT TO INCOME | 2 |
| SALES ADJUSTMENT | 156 |
| ROUNDING | 6 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MINERAL INT-PRODUCTION TAX | 3,599 | 3,599 | 0 | |
| ROYALTY - OTHER EXPENSES | 4,805 | 4,805 | 0 | |
| OTHER ALLOCABLE EXPENSE | 10 | 10 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 75,056 | 75,056 |
| Description | Amount |
|---|---|
| 2022 TRANSACTION POSTED IN 2023 | 2,523 |
| RECOVERY OF PRIOR YEAR GRANTS | 2,000 |
| COST BASIS ADJUSTMENT | 37 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| student loans | none | 0 % |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 5,249 | 5,249 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - INCOME | 856 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,496 | 1,496 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 955 | 955 | 0 |