| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 4812C0100 JPM CORE BD FD - USD | ||
| 92203J308 VANGUARD TTL INTL BN | 268,616 | 243,040 |
| 54401E143 LORD ABBETT SHRT DUR | 57,921 | 53,874 |
| 83002G108 SIX CIRCLES ULTR SHR | 27,871 | 27,536 |
| 72201F490 PIMCO INCOME FUND-IN | 28,334 | 25,535 |
| 83002G702 SIX CIRCLES GLOBAL B | 447,727 | 397,717 |
| 83002G884 SIX CIRCLES CREDIT O | 53,195 | 53,750 |
| 46429B267 ISHARES US TREASURY | ||
| 92203J407 VANGUARD TOTAL INTL | 39,140 | 37,962 |
| 464287440 ISHARES 7-10 YEAR TR | 62,431 | 58,316 |
| 921937835 VANGUARD TOTAL BOND | 51,176 | 48,028 |
| 92206C847 VANGUARD LONG-TERM T | 28,914 | 30,211 |
| 92206C870 VANGUARD INT-TERM CO | 56,930 | 58,522 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 78462F103 SPDR S&P 500 ETF TRU | 301,104 | 822,286 |
| 83002G306 SIX CIRCLES US UNCON | 276,897 | 369,981 |
| 83002G405 SIX CIRCLES INTL UNC | 239,044 | 259,163 |
| 46641Q191 JPMORGAN BETABUILDER | 40,899 | 43,914 |
| 46641Q217 JPMORGAN BETABUILDER | 84,856 | 90,965 |
| 46641Q225 JPMORGAN BETABUILDER | 45,717 | 59,696 |
| 46641Q233 JPMORGAN BETABUILDER | 39,887 | 42,084 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 57,506 | 56,676 |
| 09250J734 BLACKROCK EVNT DRVN | |||
| 64128R608 NEUBERGER BERMAN LON | AT COST | 26,610 | 31,000 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 45,905 | 42,517 |
| 024525669 AMERICAN BEACON AHL | AT COST | 14,125 | 13,998 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MINERAL ASSETS | 0 | 2,883 | |
| XXX-XX-XXXX SEC 7 29N 43W SHERID | 1 | 0 | 1 |
| XXX-XX-XXXX SEC 8 30N 43W SHERID | 1 | 0 | 1 |
| XXX-XX-XXXX STATE: NEBRASKA, COU | 1 | 0 | 1 |
| XXX-XX-XXXX SEC 10 30N 43W SHERI | 1 | 0 | 1 |
| XXX-XX-XXXX SEC 15 30N 43W SHER | 1 | 0 | 1 |
| XXX-XX-XXXX SEC 15 30N 43W SHERI | 1 | 0 | 1 |
| XXX-XX-XXXX SEC 17 30N 43W SHERI | 1 | 0 | 1 |
| XXX-XX-XXXX SEC 19 30N 43W SHERI | 1 | 0 | 1 |
| XXX-XX-XXXX SEC 30 30N 43W SHERI | 1 | 0 | 1 |
| XXX-XX-XXXX SEC 21&22 30N 43W SH | 1 | 0 | 1 |
| XXX-XX-XXXX SEC 25 30N 44W SHERI | 1 | 0 | 1 |
| XXX-XX-XXXX SEC 27 ETC 30N 43W S | 1 | 0 | 1 |
| XXX-XX-XXXX SEC 30 30N 43W SHERI | 1 | 0 | 1 |
| XXX-XX-XXXX SEC 31 30N 43W SHERI | 1 | 0 | 1 |
| XXX-XX-XXXX SEC 32 ETC 30N 43W S | 1 | 0 | 1 |
| XXX-XX-XXXX SEC 19 31N 43W SHERI | 1 | 0 | 1 |
| XXX-XX-XXXX SEC 6 29N 43W SHERID | 1 | 0 | 1 |
| XXX-XX-XXXX 50 AC P BROWNE ETC F | 1 | 0 | 1 |
| XXX-XX-XXXX 49 AC P BROWNE FAYET | 1 | 0 | 1 |
| XXX-XX-XXXX T&STL RR CO SVY ETC | 1 | 0 | 1 |
| XXX-XX-XXXX SEC 15 32N 69W CONVE | 1 | 0 | 1 |
| XXX-XX-XXXX SEC 26 ETC 36N 65W N | 1 | 0 | 1 |
| XXX-XX-XXXX SEC 4 & 9 32N 68W CO | 1 | 0 | 1 |
| XXX-XX-XXXX SEC 19 33N 67W CONVE | 1 | 0 | 1 |
| XXX-XX-XXXX SEC 17 ETC 32N 69W C | 1 | 0 | 1 |
| XXX-XX-XXXX SEC 24 ETC 33N 68W C | 1 | 0 | 1 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 3,931 |
| ROUNDING | 4 |
| COST BASIS ADJUSTMENT | 26 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MINERAL INT-PRODUCTION TAX | 116 | 116 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 787 | 0 | |
| ROYALTY INCOME | 1,078 | 1,078 |
| Description | Amount |
|---|---|
| 2022 TRANSACTION POSTED IN 2023 | 4,383 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,500 | 2,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON QUALIFIED FOR | 1,272 | 1,272 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 234 | 234 | 0 |