| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 54401E143 LORD ABBETT SHRT DUR | 178,155 | 165,060 |
| 464287432 ISHARES 20+ YEAR TRE | 106,398 | 79,895 |
| 921937603 VANGUARD TTL BD MKT | 66,707 | 61,513 |
| 83002G702 SIX CIRCLES GLOBAL B | 387,465 | 335,256 |
| 83002G884 SIX CIRCLES CREDIT O | 154,918 | 152,589 |
| 92206C771 VANGUARD MORTGAGE-BA | 83,489 | 71,626 |
| 46429B267 ISHARES US TREASURY | ||
| 921937835 VANGUARD TOTAL BOND | 24,472 | 24,345 |
| 92203J407 VANGUARD TOTAL INTL | 336,856 | 327,586 |
| 92206C870 VANGUARD INT-TERM CO | 250,188 | 258,470 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287465 ISHARES MSCI EAFE ET | 67,470 | 97,955 |
| 78462F103 SPDR S&P 500 ETF TRU | 305,261 | 760,496 |
| 46432F842 ISHARES CORE MSCI EA | 92,018 | 106,299 |
| 315911727 FIDELITY INTL INDX-I | 80,341 | 86,612 |
| 315911750 FIDELITY 500 INDEX F | 1,478,834 | 2,606,550 |
| 83002G306 SIX CIRCLES US UNCON | 795,415 | 1,161,423 |
| 83002G405 SIX CIRCLES INTL UNC | 653,713 | 738,679 |
| 46641Q191 JPMORGAN BETABUILDER | 159,430 | 171,015 |
| 46641Q217 JPMORGAN BETABUILDER | 260,898 | 286,812 |
| 46641Q225 JPMORGAN BETABUILDER | 156,446 | 214,802 |
| 46641Q233 JPMORGAN BETABUILDER | 158,166 | 145,708 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 157,617 | 155,390 |
| 09250J734 BLACKROCK EVNT DRVN | |||
| 64128R608 NEUBERGER BERMAN LON | AT COST | 67,954 | 79,164 |
| 72201M487 PIMCO DYNAMIC BOND-I | AT COST | 46,266 | 41,854 |
| 024525669 AMERICAN BEACON AHL | AT COST | 41,210 | 40,798 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 82,421 | 82,950 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OIL AND GAS WELLS | 0 | 57,032 | |
| XXX-XX-XXXX SEC 5-17N-12E CREEK | 1 | 0 | 1 |
| XXX-XX-XXXX 11/12 MI EXCEPT 1/32 | 1 | 0 | 1 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 4,600 |
| ADJUSTMENT TO INCOME | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MINERAL INT-PRODUCTION TAX | 1,559 | 1,559 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 21,652 | 21,652 |
| Description | Amount |
|---|---|
| 2022 TRANSACTION POSTED IN 2023 | 3,767 |
| RETURN OF CAPITAL ADJUSTMENT | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,500 | 2,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAXES | 1,083 | 1,083 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,548 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 2,172 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 4,546 | 4,546 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 666 | 666 | 0 |