| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 2,400 | 1,200 | 1,200 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 40000 units Beal BK Plano Tex | 39,967 | 39,967 |
| 50000 units American Express Natl Bk | 50,121 | 50,121 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 150 units AirBNB Inc | 20,421 | 20,421 |
| 1500 units Alphabet Inc - Class C | 211,395 | 211,395 |
| 1500 units Alphabet Inc - Class A | 209,535 | 209,535 |
| 2500 units Amazon.com Inc | 379,850 | 379,850 |
| 1000 units Bank of America Corp | 33,670 | 33,670 |
| 200 units Chevron Corp | 29,832 | 29,832 |
| 50 units Eli Lilly & Co | 29,146 | 29,146 |
| 125 units Deere & Co | 49,984 | 49,984 |
| 150 units Crowdstrike Holdings Inc | 38,298 | 38,298 |
| 75 units Docusign Inc | 4,459 | 4,459 |
| 300 units Exxon Mobil Corp | 29,994 | 29,994 |
| 300 units iShares S&P 500 Value ETF | 52,167 | 52,167 |
| 225 units iShares Biotechnology ETF | 30,566 | 30,566 |
| 4669.890 units Olstein Strategic Opportunities | 103,415 | 103,415 |
| 500 units Mastercard Inc | 213,255 | 213,255 |
| 100 units NVDIA Corp | 49,522 | 49,522 |
| 100 units Netflix Inc | 48,688 | 48,688 |
| 250 units Procter & Gamble Co. | 36,635 | 36,635 |
| 2500 units Regions Financial Corp | 48,450 | 48,450 |
| 1800 units Select Sector SPDR Trust | 346,464 | 346,464 |
| 300 units Sherwin Williams Co | 93,570 | 93,570 |
| 2929.491 units T Rowe Price QM US Small Cap Growth | 123,093 | 123,093 |
| 250 units UnitedHealth Group Inc | 131,618 | 131,618 |
| 7033.438 units Calamos Evolving World Growth Fund | 118,452 | 118,452 |
| 4947.602 units John Hancock FDS III Intl Growth | 125,292 | 125,292 |
| 4000 units Nuveen Nasdaq 100 Dynamic Overwrite Fund | 92,600 | 92,600 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 750 units Amplify ETF Trust | FMV | 22,388 | 22,388 |
| Description | Amount |
|---|---|
| Unrealized Gain on Investments | 663,680 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 20,248 | 20,248 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Taxes Paid | 1,055 | 1,055 | 0 | |
| Excise Taxes Paid | 5,419 | 0 | 0 |