| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 921937603 VANGUARD TTL BD MKT | 451,895 | 423,775 |
| 92203J308 VANGUARD TTL INTL BN | 918,661 | 829,597 |
| 693390601 PIMCO SHORT-TERM FUN | 122,047 | 120,712 |
| 54401E143 LORD ABBETT SHRT DUR | 146,750 | 136,881 |
| 09260B614 BLCKRCK HI YLD BND P | 64,734 | 64,261 |
| 72201F490 PIMCO INCOME FUND-IN | 61,435 | 55,319 |
| 464287440 ISHARES 7-10 YEAR TR | 183,510 | 172,056 |
| 74440Y884 PGIM HIGH YIELD-R6 | 58,218 | 61,734 |
| 921937835 VANGUARD TOTAL BOND | 185,783 | 186,229 |
| 92206C847 VANGUARD LONG-TERM T | 61,537 | 64,299 |
| 92206C870 VANGUARD INT-TERM CO | 181,861 | 186,944 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 101137107 BOSTON SCIENTIFIC CO | 4,087 | 11,446 |
| 110122108 BRISTOL-MYERS SQUIBB | 12,859 | 10,826 |
| 438516106 HONEYWELL INTERNATIO | 1,998 | 10,905 |
| 464287465 ISHARES MSCI EAFE ET | 177,973 | 260,033 |
| 532457108 ELI LILLY & CO | 1,309 | 10,493 |
| 548661107 LOWE'S COS INC | 693 | 7,567 |
| 594918104 MICROSOFT CORP | 5,007 | 79,720 |
| 609207105 MONDELEZ INTERNATION | 2,305 | 7,678 |
| 617446448 MORGAN STANLEY | 3,369 | 15,293 |
| 713448108 PEPSICO INC | 6,490 | 11,719 |
| 723787107 PIONEER NATURAL RESO | 5,048 | 11,244 |
| 882508104 TEXAS INSTRUMENTS IN | 4,408 | 14,660 |
| 949746101 WELLS FARGO & CO | 9,432 | 14,668 |
| 02079K107 ALPHABET INC-CL C | 4,110 | 39,460 |
| 02079K305 ALPHABET INC-CL A | 514 | 5,029 |
| 09062X103 BIOGEN INC | 8,766 | 8,281 |
| 30303M102 META PLATFORMS INC-C | 12,020 | 33,272 |
| 57636Q104 MASTERCARD INC - A | 2,199 | 27,723 |
| 65339F101 NEXTERA ENERGY INC | 10,291 | 12,573 |
| 67103H107 O'REILLY AUTOMOTIVE | ||
| 78462F103 SPDR S&P 500 ETF TRU | 142,529 | 404,964 |
| 91324P102 UNITEDHEALTH GROUP I | 2,455 | 34,221 |
| 94106B101 WASTE CONNECTIONS IN | 2,996 | 8,508 |
| 023135106 AMAZON.COM INC | 5,460 | 45,430 |
| 032654105 ANALOG DEVICES INC | 6,395 | 9,531 |
| 037833100 APPLE INC | 539 | 41,009 |
| 060505104 BANK OF AMERICA CORP | 5,521 | 12,761 |
| 46432F842 ISHARES CORE MSCI EA | 172,512 | 199,231 |
| 655844108 NORFOLK SOUTHERN COR | 6,769 | 12,292 |
| 67066G104 NVIDIA CORP | 8,222 | 37,142 |
| 025816109 AMERICAN EXPRESS CO | 5,689 | 9,929 |
| 315911750 FIDELITY 500 INDEX F | 706,617 | 1,209,766 |
| 464286509 ISHARES MSCI CANADA | ||
| G5494J103 LINDE PLC | ||
| 00287Y109 ABBVIE INC | 8,342 | 17,357 |
| 337738108 FISERV INC | 8,624 | 9,166 |
| 580135101 MCDONALD'S CORP | 9,872 | 13,343 |
| N6596X109 NXP SEMICONDUCTORS N | 8,836 | 19,293 |
| 007903107 ADVANCED MICRO DEVIC | 8,590 | 14,594 |
| 09857L108 BOOKING HOLDINGS INC | 8,356 | 17,736 |
| 461202103 INTUIT INC | 7,731 | 16,251 |
| 46434V738 ISHARES CORE MSCI EU | 30,615 | 37,634 |
| 518439104 ESTEE LAUDER COMPANI | 3,983 | 3,949 |
| 75513E101 RAYTHEON TECHNOLOGIE | ||
| 883556102 THERMO FISHER SCIENT | 2,640 | 4,246 |
| N07059210 ASML HOLDING NV-NY R | 4,419 | 8,326 |
| 20825C104 CONOCOPHILLIPS | 12,131 | 22,169 |
| 22160K105 COSTCO WHOLESALE COR | 9,323 | 12,542 |
| 244199105 DEERE & CO | 11,256 | 12,796 |
| 363576109 ARTHUR J GALLAGHER & | 6,724 | 10,794 |
| 43300A203 HILTON WORLDWIDE HOL | 6,437 | 9,287 |
| 45687V106 INGERSOLL RAND INC C | 4,989 | 7,966 |
| 46120E602 INTUITIVE SURGICAL I | 6,611 | 7,422 |
| 46641Q191 JPMORGAN BETABUILDER | 236,957 | 249,958 |
| 46641Q217 JPMORGAN BETABUILDER | 115,378 | 106,668 |
| 46641Q233 JPMORGAN BETABUILDER | 46,078 | 40,747 |
| 654106103 NIKE INC -CL B | ||
| 679580100 OLD DOMINION FREIGHT | 6,982 | 10,133 |
| 75886F107 REGENERON PHARMACEUT | 6,238 | 10,539 |
| G29183103 EATON CORP PLC | 6,657 | 12,282 |
| G8994E103 TRANE TECHNOLOGIES P | ||
| 023608102 AMEREN CORPORATION | ||
| 099502106 BOOZ ALLEN HAMILTON | ||
| 30231G102 EXXON MOBIL CORP | 15,488 | 13,997 |
| 61174X109 MONSTER BEVERAGE COR | 8,348 | 10,773 |
| 743315103 PROGRESSIVE CORP | 11,047 | 14,972 |
| 78409V104 S&P GLOBAL INC | 8,912 | 11,013 |
| 872590104 T-MOBILE US INC | 9,037 | 10,261 |
| 46641Q225 JPMORGAN BETABUILDER | 126,824 | 131,702 |
| 573284106 MARTIN MARIETTA MATE | 11,373 | 13,471 |
| 842587107 SOUTHERN CO/THE | 4,429 | 4,347 |
| 863667101 STRYKER CORP | 10,050 | 10,182 |
| 872540109 TJX COMPANIES INC | 6,148 | 7,223 |
| G54950103 LINDE PLC | 8,823 | 22,178 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 117,863 | 116,089 |
| 09250J734 BLACKROCK EVNT DRVN | |||
| 64128R608 NEUBERGER BERMAN LON | AT COST | 59,300 | 69,042 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 93,729 | 86,498 |
| 024525669 AMERICAN BEACON AHL | AT COST | 31,697 | 31,381 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED IN 2024 | 5,895 |
| ADJUSTMENT TO INCOME | 20 |
| COST BASIS ADJUSTMENT | 72 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FEE | 250 | 0 | 250 |
| Description | Amount |
|---|---|
| 2022 TRANSACTIONS POSTED IN 2023 | 5,109 |
| RECOVERY OF PRIOR YEAR GRANT | 10,000 |
| ROUNDING | 16 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 114 | 114 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 986 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 527 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 2,579 | 2,579 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 304 | 304 | 0 |