| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,820 | 1,410 | 1,410 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 084670BS6 BERKSHIRE HATHAWAY I | 25,073 | 24,309 |
| 09247XAL5 BLACKROCK INC 03/18/ | 16,021 | 14,935 |
| 166764BL3 CHEVRON CORP SR NT 0 | 24,981 | 24,177 |
| 94974BGH7 WELLS FARGO & CO NEW | 25,293 | 24,437 |
| 037833DP2 APPLE INC 09/11/19 2 | 10,191 | 9,042 |
| 06406RAL1 BANK NEW YORK MELLON | 10,252 | 9,734 |
| 22160KAP0 COSTCO WHOLESALE COR | 9,706 | 8,566 |
| 24422EVS5 DEERE JOHN CAP CORP | 9,828 | 8,486 |
| 494368CD3 KIMBERLY-CLARK CORP | 9,959 | 8,447 |
| 57636QAU8 MASTERCARD INC 11/18 | 9,949 | 8,434 |
| 713448FE3 PEPSICO INC SR NT 10 | 9,787 | 8,491 |
| 172967ML2 CITIGROUP INC 01/29/ | 8,480 | 8,674 |
| 194162AP8 COLGATE PALMOLIVE CO | 9,912 | 9,278 |
| 46647PBE5 JPMORGAN CHASE & CO | 8,691 | 8,891 |
| 61746BEF9 MORGAN STANLEY FR 01 | 9,976 | 9,695 |
| 87612EBM7 TARGET CORP 01/24/22 | 9,983 | 9,330 |
| 89788MAC6 TRUIST FINL CORP SR | 8,803 | 8,754 |
| 210518DS2 CONSUMERS ENERGY CO | 9,981 | 10,063 |
| 437076CV2 HOME DEPOT INC 12/04 | 9,987 | 10,143 |
| 69371RS64 PACCAR FINL CORP MED | 9,984 | 10,315 |
| 747525BQ5 QUALCOMM INC SR NT 4 | 9,266 | 9,923 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02079K305 ALPHABET INC CAP STK | 16,033 | 41,767 |
| 023135106 AMAZON.COM INC | 15,388 | 26,286 |
| 037833100 APPLE INC | 10,621 | 56,604 |
| 038222105 APPLIED MATLS INC | 4,248 | 11,021 |
| 084670702 BERKSHIRE HATHAWAY I | 4,158 | 13,196 |
| 09247X101 BLACKROCK, INC | 7,803 | 12,177 |
| 166764100 CHEVRON CORPORATION | 7,225 | 13,126 |
| 191216100 COCA COLA CO | 9,225 | 12,140 |
| 20030N101 COMCAST CORP CL A | 5,545 | 7,235 |
| 254687106 DISNEY WALT CO | 7,173 | 8,126 |
| 30303M102 META PLATFORMS INC C | 8,952 | 10,265 |
| 437076102 HOME DEPOT INC | 6,910 | 13,515 |
| 46625H100 JPMORGAN CHASE & CO | 17,720 | 21,433 |
| 478160104 JOHNSON & JOHNSON | 14,529 | 14,420 |
| 57636Q104 MASTERCARD INC | 2,817 | 15,781 |
| 580135101 MCDONALDS CORP | 5,487 | 10,971 |
| 594918104 MICROSOFT CORP | 6,958 | 59,414 |
| 65339F101 NEXTERA ENERGY INC | 712 | 7,653 |
| 67103H107 O REILLY AUTOMOTIVE | 4,245 | 6,651 |
| 717081103 PFIZER INC | 13,189 | 7,111 |
| 742718109 PROCTER & GAMBLE CO | 13,937 | 15,240 |
| 824348106 SHERWIN WILLIAMS CO | 4,220 | 13,412 |
| 883556102 THERMO FISHER SCIENT | 6,651 | 10,616 |
| 17275R102 CISCO SYSTEMS INC | 12,078 | 11,064 |
| 452308109 ILLINOIS TOOL WKS IN | 6,122 | 7,072 |
| 459200101 INTERNATIONAL BUSINE | ||
| 617446448 MORGAN STANLEY | 12,962 | 12,682 |
| 666807102 NORTHROP GRUMMAN COR | ||
| 67066G104 NVIDIA CORP | 13,850 | 35,656 |
| 723787107 PIONEER NATURAL RESO | ||
| 78409V104 S&P GLOBAL INC | 11,132 | 11,454 |
| 79466L302 SALESFORCE, INC. | 10,473 | 12,631 |
| 88160R101 TESLA, INC | 11,802 | 11,679 |
| 882508104 TEXAS INSTRS INC | 7,146 | 6,477 |
| 91324P102 UNITEDHEALTH GROUP I | 14,043 | 17,900 |
| 931142103 WALMART INC | 14,902 | 16,080 |
| 94106L109 WASTE MGMT INC DEL | 8,414 | 9,851 |
| 00287Y109 ABBVIE INC | 15,825 | 15,187 |
| 00724F101 ADOBE SYS INC | 11,558 | 17,301 |
| 025537101 AMERICAN ELEC PWR IN | 7,313 | 6,498 |
| 026874784 AMERICAN INTL GROUP | ||
| 126650100 CVS HEALTH CORPORATI | 14,184 | 10,818 |
| 438516106 HONEYWELL INTL INC | 14,108 | 13,841 |
| 539830109 LOCKHEED MARTIN CORP | 11,290 | 11,784 |
| 654106103 NIKE INC | 9,008 | 6,840 |
| 949746101 WELLS FARGO & COMPAN | 9,187 | 8,171 |
| 98978V103 ZOETIS INC | 8,607 | 8,487 |
| G5494J103 LINDE PLC COM | ||
| 09857L108 BOOKING HLDGS INC | 5,597 | 7,094 |
| 11135F101 BROADCOM INC | 8,919 | 11,163 |
| 30231G102 EXXON MOBIL CORP | 7,668 | 7,199 |
| 532457108 LILLY (ELI) & CO | 6,402 | 11,075 |
| 56585A102 MARATHON PETROLEUM C | 3,264 | 3,709 |
| 806857108 SCHLUMBERGER LTD | 4,593 | 4,215 |
| 911312106 UNITED PARCEL SVC IN | 8,278 | 6,761 |
| G29183103 EATON CORP PLC SHS S | 8,079 | 12,041 |
| G54950103 LINDE PLC COM ISIN# | 5,701 | 7,803 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 192476505 COHEN & STEERS REALT | AT COST | 20,670 | 22,574 |
| 36212MXP9 GN 538086 10/01/00 7 | AT COST | 72 | 73 |
| 412295107 HARDING LOEVNER INTL | AT COST | 44,037 | 46,788 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 7,842 | 15,284 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 25,868 | 23,975 |
| 74253Q747 PRINCIPAL MIDCAP INS | |||
| 779562206 T. ROWE PRICE NEW HO | AT COST | 4,470 | 7,192 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 32,131 | 46,036 |
| 03027X100 AMERICAN TOWER CORP | AT COST | 10,728 | 8,203 |
| 3135G05G4 FANNIE MAE 07/10/20 | |||
| 464287499 ISHARES RUSSELL MIDC | AT COST | 20,056 | 19,743 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 9,988 | 8,631 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 109,840 | 99,475 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 11,000 | 11,962 |
| 74340W103 PROLOGIS INC | AT COST | 9,717 | 7,998 |
| 74256W584 PRINCIPAL MIDCAP CL | AT COST | 7,289 | 18,531 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENTS | 216 |
| ACCRUED INTEREST CARRYOVER TO 2024 | 78 |
| MUTUAL FUND EARNINGS | 1 |
| ROUNDING | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 2 | 0 | 0 |
| Description | Amount |
|---|---|
| PY ACCRUED INTEREST CARRYFORWARD TO 2023 | 7 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 108 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 352 | 352 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 128 | 128 | 0 |