| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 001055AL6 AFLAC INC 3.625% 15 | ||
| 00440EAT4 CHUBB INA HOLDINGS I | ||
| 05348EAS8 AVALONBAY COMMUNITIE | ||
| 06406HBY4 BANK OF NY MELLON CO | ||
| 26884ABA0 ERP OPERATING LP 3% | ||
| 375558AU7 GILEAD SCIENCES INC | ||
| 377373AE5 GLAXOSMITHKLINE CAPI | ||
| 404280AK5 HSBC HOLDINGS PLC 5. | ||
| 404280AN9 HSBC HOLDINGS PLC 4% | ||
| 45866FAG9 INTERCONTINENTALEXCH | ||
| 46625HHS2 JPMORGAN CHASE & CO | ||
| 637432MQ5 NATIONAL RURAL UTIL | ||
| 718172AH2 PHILIP MORRIS INTL I | ||
| 806854AH8 SCHLUMBERGER INVESTM | ||
| 92826CAC6 VISA INC 2.8% 14 DEC | ||
| 94973VAW7 ANTHEM INC 3.7% 15 A | ||
| 59156RBH0 METLIFE INC 3.6% 10 | 54,609 | 49,719 |
| 87236YAH1 TD AMERITRADE HOLDIN | ||
| 00440EAV9 CHUBB INA HOLDINGS I | 54,833 | 48,556 |
| 06051GFP9 BANK OF AMERICA CORP | 32,938 | 29,502 |
| 25746UCE7 DOMINION ENERGY INC | 80,867 | 73,576 |
| 38143U8H7 GOLDMAN SACHS GROUP | 83,009 | 73,299 |
| 46625HJY7 JPMORGAN CHASE & CO | 27,221 | 24,720 |
| 808513BU8 CHARLES SCHWAB CORP | 53,953 | 49,743 |
| 842587CV7 SOUTHERN CO 3.25% 01 | 81,419 | 72,380 |
| 913017DD8 RTX CORP 3.95% 16 AU | 55,880 | 49,287 |
| 670346AY1 NUCOR CORP 4.3% 23 M | 49,972 | 49,539 |
| 822582BZ4 SHELL INTERNATIONAL | ||
| 927804FX7 VIRGINIA ELEC & POWE | 57,316 | 58,028 |
| 26441CBS3 DUKE ENERGY CORP 4.3 | 47,758 | 49,341 |
| 74340XBH3 PROLOGIS LP 3.875% 1 | 72,590 | 72,404 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00206R102 AT&T INC | ||
| 02209S103 ALTRIA GROUP INC | ||
| 03076C106 AMERIPRISE FINANCIAL | 24,023 | 47,099 |
| 031162100 AMGEN INC | ||
| 032654105 ANALOG DEVICES INC | ||
| 037833100 APPLE INC | 54,439 | 73,161 |
| 060505104 BANK OF AMERICA CORP | ||
| 09247X101 BLACKROCK INC | ||
| 11135F101 BROADCOM INC | 24,003 | 60,278 |
| 166764100 CHEVRON CORP | 12,056 | 20,137 |
| 17275R102 CISCO SYSTEMS INC | 31,033 | 35,212 |
| 172967424 CITIGROUP INC | ||
| 20030N101 COMCAST CORP-CLASS A | ||
| 277432100 EASTMAN CHEMICAL CO | ||
| 30161N101 EXELON CORP | ||
| 375558103 GILEAD SCIENCES INC | 32,188 | 41,882 |
| 38141G104 GOLDMAN SACHS GROUP | ||
| 438516106 HONEYWELL INTERNATIO | ||
| 459200101 INTL BUSINESS MACHIN | ||
| 460146103 INTERNATIONAL PAPER | ||
| 478160104 JOHNSON & JOHNSON | ||
| 539830109 LOCKHEED MARTIN CORP | 17,231 | 23,115 |
| 548661107 LOWE'S COS INC | 18,865 | 25,371 |
| 580135101 MCDONALD'S CORP | 24,097 | 33,209 |
| 58933Y105 MERCK & CO. INC. | 14,418 | 20,278 |
| 59156R108 METLIFE INC | 15,458 | 21,757 |
| 594918104 MICROSOFT CORP | 56,090 | 87,617 |
| 617446448 MORGAN STANLEY | 30,971 | 41,869 |
| 666807102 NORTHROP GRUMMAN COR | ||
| 69351T106 PPL CORP | ||
| 713448108 PEPSICO INC | ||
| 717081103 PFIZER INC | ||
| 742718109 PROCTER & GAMBLE CO/ | 16,278 | 17,585 |
| 744320102 PRUDENTIAL FINANCIAL | ||
| 855244109 STARBUCKS CORP | ||
| 87612E106 TARGET CORP | ||
| 882508104 TEXAS INSTRUMENTS IN | ||
| 902973304 US BANCORP | ||
| 91324P102 UNITEDHEALTH GROUP I | 11,739 | 18,426 |
| 92343V104 VERIZON COMMUNICATIO | ||
| 94106L109 WASTE MANAGEMENT INC | 17,090 | 26,149 |
| 959802109 WESTERN UNION CO | ||
| G5960L103 MEDTRONIC PLC | ||
| 281020107 EDISON INTERNATIONAL | ||
| 46625H100 JPMORGAN CHASE & CO | ||
| 68389X105 ORACLE CORP | 18,876 | 26,358 |
| 7591EP100 REGIONS FINANCIAL CO | ||
| N53745100 LYONDELLBASELL INDU- | ||
| 00724F101 ADOBE INC | 31,502 | 33,410 |
| 007903107 ADVANCED MICRO DEVIC | 14,658 | 20,637 |
| 02079K107 ALPHABET INC-CL C | 73,314 | 74,975 |
| 023135106 AMAZON.COM INC | 38,954 | 41,632 |
| 025537101 AMERICAN ELECTRIC PO | 20,740 | 23,310 |
| 052769106 AUTODESK INC | 22,791 | 25,809 |
| 053332102 AUTOZONE INC | 25,979 | 25,856 |
| 125523100 THE CIGNA GROUP | 26,234 | 27,549 |
| 23331A109 DR HORTON INC | 10,879 | 13,830 |
| 252131107 DEXCOM INC | 11,056 | 14,022 |
| 30212P303 EXPEDIA GROUP INC | 25,794 | 35,822 |
| 30231G102 EXXON MOBIL CORP | 20,780 | 18,196 |
| 30303M102 META PLATFORMS INC-C | 29,958 | 34,688 |
| 315616102 F5 INC | 13,475 | 15,034 |
| 339041105 FLEETCOR TECHNOLOGIE | 26,044 | 27,131 |
| 37940X102 GLOBAL PAYMENTS INC | 22,343 | 22,606 |
| 427866108 HERSHEY CO/THE | 10,953 | 10,814 |
| 443510607 HUBBELL INC | 15,463 | 16,775 |
| 46982L108 JACOBS SOLUTIONS INC | 25,933 | 25,571 |
| 571748102 MARSH & MCLENNAN COS | 13,342 | 12,884 |
| 58155Q103 MCKESSON CORP | 22,102 | 24,075 |
| 631103108 NASDAQ INC | 21,381 | 24,361 |
| 67066G104 NVIDIA CORP | 40,115 | 44,075 |
| 723787107 PIONEER NATURAL RESO | 29,216 | 28,110 |
| 90384S303 ULTA BEAUTY INC | 10,656 | 10,780 |
| 92532F100 VERTEX PHARMACEUTICA | 21,965 | 25,634 |
| 92826C839 VISA INC-CLASS A SHA | 36,296 | 38,271 |
| 931142103 WALMART INC | 27,909 | 26,801 |
| 949746101 WELLS FARGO & CO | 26,057 | 30,861 |
| G54950103 LINDE PLC | 24,201 | 25,464 |
| G6095L109 APTIV PLC | 16,142 | 14,714 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 3130ATCY1 FEDERAL HOME LOAN BA | AT COST | 50,000 | 50,042 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PURCHASE INTEREST CARRYOVER | 0 | 0 | |
| 0075W0510 WESTWOOD EMERGING MK | 0 | 0 | |
| 00766Y513 CHAMPLAIN MID CAP FU | 370,044 | 306,538 | 492,824 |
| 00770G813 JOHCM GLOBAL EQUITY- | 0 | 0 | |
| 03463K406 ANGEL OAK MULTI-STR | 120,224 | 148,115 | 119,576 |
| 04314H592 ARTISAN DEVELOPING W | 169,204 | 169,204 | 223,048 |
| 04314H717 ARTISAN HIGH INCOME- | 0 | 0 | |
| XXX-XX-XXXX EATON VANCE-ATLANTA | 303,775 | 181,534 | 301,847 |
| 31428Q747 FED HERM ULTRA SHRT | 219,728 | 219,728 | 219,863 |
| 31761R203 GRANDEUR PEAK GL REA | 0 | 0 | |
| 31761R229 VULCAN VALUE PARTNER | 0 | 0 | |
| XXX-XX-XXXX GATEWAY FUND-Y | 0 | 0 | |
| 41664T610 HARTFORD FLOATING RA | 0 | 0 | |
| 46138E511 INVESCO PREFERRED ET | 213,347 | 0 | 0 |
| XXX-XX-XXXX ISHARES RUSSELL 2000 | 106,107 | 106,107 | 372,317 |
| 46641U861 JPM OPPORT EQ LNG/SH | 225,093 | 0 | 0 |
| 78462F103 SPDR S&P 500 ETF TRU | 1,528,616 | 1,254,009 | 3,576,708 |
| 78463X541 SPDR S&P GL NAT RESO | 109,546 | 161,390 | 162,869 |
| XXX-XX-XXXX STONE RIDGE REIN RSK | 8,027 | 0 | 0 |
| XXX-XX-XXXX TEMPLETON INST FOREI | 0 | 0 | |
| XXX-XX-XXXX TRANSAM EMER MKTS DB | 0 | 0 | |
| 89832P705 INFINITY Q DIVERS AL | 127,492 | 127,492 | -77,357 |
| XXX-XX-XXXX VANGUARD REAL ESTATE | 0 | 0 | |
| GAT | 0 | 0 | |
| 04314H568 ARTISAN HIGH INCOME- | 181,509 | 181,509 | 171,800 |
| 09252M743 BLACKROCK TOTAL RETU | 173,590 | 176,762 | |
| 46434G103 ISHARES CORE MSCI EM | 0 | 0 | |
| 59522J103 MID-AMERICA APARTMEN | 24,922 | 0 | 0 |
| 74340W103 PROLOGIS INC | 30,153 | 0 | 0 |
| XXX-XX-XXXX T ROWE PR DIVIDEND G | 0 | 0 | |
| XXX-XX-XXXX VANGUARD MID-CAP VAL | 201,885 | 151,414 | 250,142 |
| 09260B382 BLACKROCK STRAT INC | 426,634 | 236,197 | 219,659 |
| XXX-XX-XXXX ISHARES CORE S&P SMA | 0 | 0 | |
| 46653M708 JOHCM GLOBAL SELECT- | 0 | 0 | |
| 09260C307 BLCKRCK SYST MULTI-S | 103,635 | 103,635 | 104,058 |
| XXX-XX-XXXX ISHARES 1-3 YEAR TRE | 101,435 | 101,435 | 102,550 |
| XXX-XX-XXXX ISHARES CORE S&P MID | 110,152 | 110,152 | 131,646 |
| 46653M849 JOHCM INTERNATIONAL | 318,334 | 0 | 0 |
| 56064L751 MNSTY MCKY H/Y MUNI | 100,189 | 100,189 | 111,698 |
| 56166Y511 NUANCE MID CAP VALUE | 318,699 | 318,699 | 332,993 |
| 81580H639 SEGALL BRY & HAM S/C | 215,406 | 215,406 | 247,225 |
| XXX-XX-XXXX TWEEDY BROWNE INTL V | 368,023 | 368,023 | 399,092 |
| XXX-XX-XXXX VANGUARD S/C VAL IND | 214,963 | 139,883 | 163,967 |
| XXX-XX-XXXX VANGUARD FTSE EMERGI | 205,830 | 333,590 | 359,625 |
| XXX-XX-XXXX VANGUARD SMALL-CAP E | 107,568 | 107,568 | 127,998 |
| 29472R108 EQUITY LIFESTYLE PRO | 13,326 | 14,320 | |
| 37954Y673 GLOBAL X US INFRASTR | 287,422 | 330,816 | |
| 38147N293 GLDMN SCHS GQG PRT I | 252,936 | 276,985 | |
| 46434G822 ISHARES MSCI JAPAN E | 250,203 | 262,974 | |
| 64128R608 NEUBERGER BERMAN LON | 100,061 | 106,338 | |
| XXX-XX-XXXX STONE RIDGE H/Y REIN | 295,872 | 295,647 | |
| 990055CS2 INFINITY Q DIVERSIFI | 0 | 77,822 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 437 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 15 | 0 | 15 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 457 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 5,376 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 2,087 | 2,087 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 926 | 926 | 0 |