| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 89153VAG4 TOTAL CAPITAL INTL S | 24,936 | 24,980 |
| 258620566 DOUBLELINE TOTAL RET | 165,054 | 147,168 |
| 46429B267 ISHARES US TREASURY | ||
| 722005816 PIMCO INVESTMENT GRA | ||
| 464287226 ISHARES CORE US AGGR | 46,445 | 46,648 |
| 464287432 ISHARES 20+ YEAR TRE | 45,364 | 46,276 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 58933Y105 MERCK & CO INC | ||
| 907818108 UNION PAC CORP | ||
| 65339F101 NEXTERA ENERGY INC | ||
| 437076102 HOME DEPOT INC | ||
| 438516106 HONEYWELL INTERNATIO | ||
| 02079K305 ALPHABET INC CL A | ||
| 892356106 TRACTOR SUPPLY CO | ||
| 02079K107 ALPHABET INC CL C | ||
| 22160K105 COSTCO WHOLESALE COR | ||
| 693475105 PNC FINL SVCS GROUP | ||
| 594918104 MICROSOFT CORP | ||
| 166764100 CHEVRON CORP | ||
| 92826C839 VISA INC CL A | ||
| 91324P102 UNITEDHEALTH GROUP I | ||
| 931142103 WALMART INC | ||
| 883556102 THERMO FISHER SCIENT | ||
| 142339100 CARLISLE COS INC | ||
| 478160104 JOHNSON & JOHNSON | ||
| 499049104 KNIGHT-SWIFT TRANSN | ||
| 617446448 MORGAN STANLEY | ||
| 747525103 QUALCOMM INC | ||
| 22052L104 CORTEVA INC | ||
| G8994E103 TRANE TECHNOLOGIES P | ||
| 023135106 AMAZON.COM INC | ||
| 031162100 AMGEN INC | ||
| 037833100 APPLE INC | ||
| 038222105 APPLIED MATERIALS IN | ||
| 09247X101 BLACKROCK INC | ||
| 345370860 FORD MOTOR CO DEL | ||
| 46266C105 IQVIA HOLDINGS INC | ||
| 46625H100 JP MORGAN CHASE & CO | ||
| 723787107 PIONEER NATURAL RESO | ||
| 74762E102 QUANTA SERVICES INC | ||
| 00130H105 AES CORP | ||
| 025537101 AMERICAN ELEC PWR IN | ||
| 032654105 ANALOG DEVICES INC | ||
| 036752103 ELEVANCE HEALTH INC | ||
| 084423102 WR BERKLEY CORP | ||
| 110122108 BRISTOL MYERS SQUIBB | ||
| 12514G108 CDW CORP | ||
| 127387108 CADENCE DESIGN SYSTE | ||
| 169656105 CHIPOTLE MEXICAN GRI | ||
| 20825C104 CONOCOPHILLIPS | ||
| 237266101 DARLING INGREDIENTS | ||
| 40412C101 HCA HEALTHCARE INC | ||
| 67103H107 O'REILLY AUTOMOTIVE | ||
| 713448108 PEPSICO INC | ||
| 718546104 PHILLIPS 66 | ||
| 75513E101 RAYTHEON TECHNOLOGIE | ||
| 90384S303 ULTA BEAUTY INC | ||
| 92532F100 VERTEX PHARMACEUTICA | ||
| G0450A105 ARCH CAPITAL GROUP L | ||
| N6596X109 NXP SEMICONDUCTORS N |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 92206C755 VANGUARD MORTGAGE-BA | |||
| 87283A102 T. ROWE PRICE QM US | |||
| 233203843 DFA US SMALL CAP POR | AT COST | 36,514 | 44,828 |
| 464287507 ISHARES CORE S&P MID | AT COST | 24,829 | 35,475 |
| 22822V101 CROWN CASTLE INC | |||
| 233203371 DFA INTERNATIONAL CO | |||
| 277902235 EATON VANCE ATLANTA | AT COST | 60,827 | 76,141 |
| 31421N824 FEDERATED HERMES INT | |||
| 46653M849 JOHCM INTERNATIONAL | AT COST | 41,981 | 47,984 |
| 233203876 DFA INTERMEDIATE GOV | |||
| 256210105 DODGE & COX INCOME F | AT COST | 173,846 | 186,942 |
| 46137V357 INVESCO S&P 500 EQUA | |||
| 00771X419 GQG PARTNERS EMERGIN | AT COST | 26,219 | 29,434 |
| 04314H857 ARTISAN INTERNATIONA | AT COST | 57,534 | 62,943 |
| 19247U106 COHEN & STEERS INSTI | AT COST | 26,124 | 31,399 |
| 233203827 DFA US LARGE CAP VAL | AT COST | 59,930 | 67,034 |
| 38147N269 GOLDMAN SACHS GQG PA | AT COST | 44,947 | 50,623 |
| 41664T669 HARTFORD DIVIDEND & | AT COST | 61,372 | 68,850 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 282,507 | 325,266 |
| 543488845 LOOMIS SAYLES GROWTH | AT COST | 26,759 | 30,166 |
| 78468R663 SPDR BLOOMBERG 1-3 M | AT COST | 82,437 | 82,068 |
| 921908844 VANGUARD DIVIDEND AP | AT COST | 63,163 | 70,886 |
| 92206C680 VANGUARD RUSSELL 100 | AT COST | 88,079 | 104,001 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 29 |
| 2023 TRANSACTIONS POSTED IN 2024 | 813 |
| COST BASIS ADJUSTMENT | 154 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 2 | 2 | 0 |
| Description | Amount |
|---|---|
| 2022 TRANSACTIONS POSTED IN 2023 | 711 |
| 2023 SALES POSTED IN 2024 | 192 |
| RECOVERY OF PRIOR YEAR GRANTS | 5,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 15,347 | 15,347 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 15 | 15 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 693 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 404 | 404 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 26 | 26 | 0 |